Quarterly report · Q3
2780.TEDINET S100Q7O9
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥71.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.7bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.0bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.7bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥48.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥245.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.33 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.42 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.44 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥180m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥180m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥22m |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥58.9bn |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥58.9bn |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥215m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥180m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥64m |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.8bn |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥70,000 |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥297m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥62.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥62.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥180m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥193m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥193m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥232m |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥46.4bn |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥46.4bn |
| jpcrp040300-q3r_E03416-000Brand Fashion Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥253m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥61m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥192m |
| jpcrp040300-q3r_E03416-000Real Estate Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥77m |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥215,000 |
| jpcrp040300-q3r_E03416-000Tire Wheel Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥50.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥49.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥193m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 20273902000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22475748000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 20292000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 34589000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 144049000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 640225000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 164341000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 674814000 | JPY |
| Non controlling interests | Prior1YearInstant | 262541000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 315416000 | JPY |
| Net assets | Prior1YearInstant | 20700786000 | JPY |
| Net assets | CurrentQuarterInstant | 23465980000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39667287000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 48433155000 | JPY |
| Net sales | Prior1YTDDuration | 49872236000 | JPY |
| Net sales | CurrentYTDDuration | 62696159000 | JPY |
| Cost of sales | Prior1YTDDuration | 36604362000 | JPY |
| Cost of sales | CurrentYTDDuration | 46408887000 | JPY |
| Gross profit | Prior1YTDDuration | 13267873000 | JPY |
| Gross profit | CurrentYTDDuration | 16287272000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10613721000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12576877000 | JPY |
| Operating income | Prior1YTDDuration | 2654152000 | JPY |
| Operating income | CurrentYTDDuration | 3710394000 | JPY |
| Interest income noi | Prior1YTDDuration | 793000 | JPY |
| Interest income noi | CurrentYTDDuration | 1371000 | JPY |
| Dividends income noi | Prior1YTDDuration | 14544000 | JPY |
| Dividends income noi | CurrentYTDDuration | 11971000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 22972000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 39361000 | JPY |
| Commission fee noi | Prior1YTDDuration | 4414000 | JPY |
| Commission fee noi | CurrentYTDDuration | 4814000 | JPY |
| Insurance income noi | Prior1YTDDuration | 759000 | JPY |
| Insurance income noi | CurrentYTDDuration | 2095000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 540806000 | JPY |
| Other noi | Prior1YTDDuration | 12781000 | JPY |
| Other noi | CurrentYTDDuration | 23104000 | JPY |
| Non operating income | Prior1YTDDuration | 56265000 | JPY |
| Non operating income | CurrentYTDDuration | 623526000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 37402000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 43877000 | JPY |
| Rent expenses on store construct in progress noe | Prior1YTDDuration | - | JPY |
| Rent expenses on store construct in progress noe | CurrentYTDDuration | 300489000 | JPY |
| Other noe | Prior1YTDDuration | 10311000 | JPY |
| Other noe | CurrentYTDDuration | 10791000 | JPY |
| Non operating expenses | Prior1YTDDuration | 47714000 | JPY |
| Non operating expenses | CurrentYTDDuration | 355158000 | JPY |
| Ordinary income | Prior1YTDDuration | 2662703000 | JPY |
| Ordinary income | CurrentYTDDuration | 3978762000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |