Quarterly report · Q1
2780.TEDINET S100P0GR
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥71.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥740m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥509m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥760m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥516m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥761m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥518m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥519m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥337m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥531m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥341m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥44.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥39.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥36.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥23.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥21.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥20.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥47.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥206.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.78 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥60m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥60m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥15m |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥17.8bn |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥730m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥72m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥60m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥22m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥947m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥947m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥60m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥755m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥64m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥64m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥32m |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥13.3bn |
| jpcrp040300-q1r_E03416-000Brand Fashion Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥473m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥84m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥64m |
| jpcrp040300-q1r_E03416-000Real Estate Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥864m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥864m |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥36,000 |
| jpcrp040300-q1r_E03416-000Tire Wheel Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥21m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥64m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥477m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1006884000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 297277000 | JPY |
| Contract liabilities | Prior1YearInstant | 507074000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 509948000 | JPY |
| Provision for bonuses | Prior1YearInstant | 761069000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 814874000 | JPY |
| Provision for merchandise warranties | Prior1YearInstant | 9456000 | JPY |
| Provision for merchandise warranties | CurrentQuarterInstant | 8984000 | JPY |
| Provision for point card certificates cl | Prior1YearInstant | 60616000 | JPY |
| Provision for point card certificates cl | CurrentQuarterInstant | 58941000 | JPY |
| Other cl | Prior1YearInstant | 427528000 | JPY |
| Other cl | CurrentQuarterInstant | 459114000 | JPY |
| Current liabilities | Prior1YearInstant | 14230986000 | JPY |
| Current liabilities | CurrentQuarterInstant | 18412254000 | JPY |
| Bonds payable | Prior1YearInstant | 212000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 176000000 | JPY |
| Long term loans payable | Prior1YearInstant | 3429894000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3304885000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 159900000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 159567000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 23598000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 23598000 | JPY |
| Provision for merchandise warranties ncl | Prior1YearInstant | 390000 | JPY |
| Provision for merchandise warranties ncl | CurrentQuarterInstant | 487000 | JPY |
| Provision for point card certificates ncl | Prior1YearInstant | 94577000 | JPY |
| Provision for point card certificates ncl | CurrentQuarterInstant | 121480000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 101967000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 108671000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 629910000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 655287000 | JPY |
| Contract liabilities ncl | Prior1YearInstant | 32535000 | JPY |
| Contract liabilities ncl | CurrentQuarterInstant | 44141000 | JPY |
| Other ncl | Prior1YearInstant | 50740000 | JPY |
| Other ncl | CurrentQuarterInstant | 51081000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4735515000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4645202000 | JPY |
| Liabilities | Prior1YearInstant | 18966501000 | JPY |
| Liabilities | CurrentQuarterInstant | 23057456000 | JPY |
| Capital stock | Prior1YearInstant | 1803780000 | JPY |
| Capital stock | CurrentQuarterInstant | 1803780000 | JPY |
| Capital surplus | Prior1YearInstant | 1909872000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1909872000 | JPY |
| Retained earnings | Prior1YearInstant | 16640745000 | JPY |
| Retained earnings | CurrentQuarterInstant | 16941019000 | JPY |
| Treasury stock | Prior1YearInstant | -80494000 | JPY |
| Treasury stock | CurrentQuarterInstant | -80499000 | JPY |
| Shareholders equity | Prior1YearInstant | 20273902000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20574172000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 20292000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 20728000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |