Annual report
2778.TEDINET S100Y39Y
Period2025-02-21 → 2026-02-20
Filed2026-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 145
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.1bn | 2025-02-21 → 2026-02-20 | Cons. | Net sales |
| Revenue | ¥15.0bn | 2024-02-21 → 2025-02-20 | Cons. | Net sales |
| Revenue | ¥15.9bn | 2023-02-21 → 2024-02-20v | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.5bn | 2022-02-21 → 2023-02-20v | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.9bn | 2021-02-21 → 2022-02-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥190m | 2025-02-21 → 2026-02-20 | Cons. | Operating income |
| Operating income | ¥215m | 2024-02-21 → 2025-02-20 | Cons. | Operating income |
| Ordinary income | ¥178m | 2025-02-21 → 2026-02-20 | Cons. | Ordinary income |
| Ordinary income | ¥163m | 2024-02-21 → 2025-02-20 | Cons. | Ordinary income |
| Ordinary income | ¥336m | 2023-02-21 → 2024-02-20v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥580m | 2022-02-21 → 2023-02-20v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥675m | 2021-02-21 → 2022-02-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥49m | 2025-02-21 → 2026-02-20 | Cons. | Income before income taxes |
| Profit before tax | −¥39m | 2024-02-21 → 2025-02-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥21m | 2025-02-21 → 2026-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥48m | 2024-02-21 → 2025-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥412m | 2023-02-21 → 2024-02-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥562m | 2022-02-21 → 2023-02-20v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.4bn | 2021-02-21 → 2022-02-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥21m | 2025-02-21 → 2026-02-20 | Cons. | Profit loss |
| Net income | −¥48m | 2024-02-21 → 2025-02-20 | Cons. | Profit loss |
| Total assets | ¥6.2bn | at 2026-02-20 | Cons. | Assets |
| Total assets | ¥7.0bn | at 2025-02-20 | Cons. | Assets |
| Total assets | ¥8.4bn | at 2024-02-20v | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.8bn | at 2023-02-20v | Cons. | Total assets (5-year summary) |
| Total assets | ¥9.2bn | at 2022-02-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2026-02-20 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2025-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥1.6bn | at 2026-02-20 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2025-02-20 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2024-02-20v | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-02-20v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥418m | at 2022-02-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2026-02-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2026-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-02-20v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-02-20v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.2bn | at 2022-02-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥124m | 2025-02-21 → 2026-02-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥363m | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥566m | 2023-02-21 → 2024-02-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥207m | 2022-02-21 → 2023-02-20v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥159m | 2021-02-21 → 2022-02-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥333m | 2025-02-21 → 2026-02-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥219m | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥81m | 2023-02-21 → 2024-02-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥363m | 2022-02-21 → 2023-02-20v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥107m | 2021-02-21 → 2022-02-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥311m | 2025-02-21 → 2026-02-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2024-02-21 → 2025-02-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥585m | 2023-02-21 → 2024-02-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥265m | 2022-02-21 → 2023-02-20v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥125m | 2021-02-21 → 2022-02-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥1.78 | 2025-02-21 → 2026-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.96 | 2024-02-21 → 2025-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.24 | 2023-02-21 → 2024-02-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.82 | 2022-02-21 → 2023-02-20v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-116.88 | 2021-02-21 → 2022-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.47 | 2025-02-21 → 2026-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.36 | 2023-02-21 → 2024-02-20v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.13 | 2022-02-21 → 2023-02-20v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥107.59 | at 2026-02-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥107.07 | at 2025-02-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥112.24 | at 2024-02-20v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥79.22 | at 2023-02-20v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥32.07 | at 2022-02-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 25.2% | at 2026-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.4% | at 2025-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.3% | at 2024-02-20v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.1% | at 2023-02-20v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.2% | at 2022-02-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 1.4% | 2025-02-21 → 2026-02-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.8% | 2023-02-21 → 2024-02-20v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 69.6% | 2022-02-21 → 2023-02-20v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 118 | at 2026-02-20 | Cons. | Number of employees |
| Employees | 127 | at 2025-02-20 | Cons. | Number of employees |
| Employees | 135 | at 2024-02-20v | Cons. | Number of employees |
| Employees | 135 | at 2023-02-20v | Cons. | Number of employees |
| Employees | 154 | at 2022-02-20d | Cons. | Number of employees |
| Revenue | ¥2.7bn | 2025-02-21 → 2026-02-20 | Standalone | Operating revenue2 |
| Revenue | ¥3.0bn | 2024-02-21 → 2025-02-20 | Standalone | Operating revenue2 |
| Revenue | ¥3.2bn | 2023-02-21 → 2024-02-20v | Standalone | Operating revenue2 (5-year summary) |
| Revenue | ¥3.7bn | 2022-02-21 → 2023-02-20v | Standalone | Operating revenue2 (5-year summary) |
| Revenue | ¥3.9bn | 2021-02-21 → 2022-02-20d | Standalone | Operating revenue2 (5-year summary) |
| Operating income | ¥258m | 2025-02-21 → 2026-02-20 | Standalone | Operating income |
| Operating income | ¥379m | 2024-02-21 → 2025-02-20 | Standalone | Operating income |
| Ordinary income | ¥235m | 2025-02-21 → 2026-02-20 | Standalone | Ordinary income |
| Ordinary income | ¥13m | 2024-02-21 → 2025-02-20 | Standalone | Ordinary income |
| Ordinary income | ¥381m | 2023-02-21 → 2024-02-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥566m | 2022-02-21 → 2023-02-20v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥998m | 2021-02-21 → 2022-02-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥46m | 2025-02-21 → 2026-02-20 | Standalone | Income before income taxes |
| Profit before tax | −¥2m | 2024-02-21 → 2025-02-20 | Standalone | Income before income taxes |
| Net income | ¥21m | 2025-02-21 → 2026-02-20 | Standalone | Profit loss |
| Net income | −¥44m | 2024-02-21 → 2025-02-20 | Standalone | Profit loss |
| Net income | ¥416m | 2023-02-21 → 2024-02-20v | Standalone | Net income loss (5-year summary) |
| Net income | ¥593m | 2022-02-21 → 2023-02-20v | Standalone | Net income loss (5-year summary) |
| Net income | −¥3.4bn | 2021-02-21 → 2022-02-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.6bn | at 2026-02-20 | Standalone | Assets |
| Total assets | ¥5.9bn | at 2025-02-20 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2024-02-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.1bn | at 2023-02-20v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.4bn | at 2022-02-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.0bn | at 2026-02-20 | Standalone | Liabilities |
| Total liabilities | ¥4.3bn | at 2025-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2026-02-20 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2025-02-20 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2024-02-20v | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-02-20v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥398m | at 2022-02-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥746m | at 2026-02-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2025-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥1.77 | 2025-02-21 → 2026-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.64 | 2024-02-21 → 2025-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.57 | 2023-02-21 → 2024-02-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.43 | 2022-02-21 → 2023-02-20v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-286.35 | 2021-02-21 → 2022-02-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.47 | 2025-02-21 → 2026-02-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.63 | 2023-02-21 → 2024-02-20v | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.43 | 2022-02-21 → 2023-02-20v | Standalone | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥109.18 | at 2026-02-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥108.66 | at 2025-02-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥113.52 | at 2024-02-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥80.16 | at 2023-02-20v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥30.4 | at 2022-02-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 28.6% | at 2026-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2025-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 22.8% | at 2024-02-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.5% | at 2023-02-20v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.9% | at 2022-02-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.3% | 2025-02-21 → 2026-02-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 28.8% | 2023-02-21 → 2024-02-20v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 73.9% | 2022-02-21 → 2023-02-20v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,051,384 | at 2026-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,051,384 | at 2025-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,051,384 | at 2024-02-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,051,384 | at 2023-02-20v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,051,384 | at 2022-02-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 20 | at 2026-02-20 | Standalone | Number of employees |
| Employees | 20 | at 2025-02-20 | Standalone | Number of employees |
| Employees | 18 | at 2024-02-20v | Standalone | Number of employees |
| Employees | 15 | at 2023-02-20v | Standalone | Number of employees |
| Employees | 15 | at 2022-02-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 2
| Segment | Item | Period | Value |
|---|---|---|---|
| CONSOLDATEDTOTALORCOMPANYWIDETOTALreportable segment | employees | at 2026-02-20 | 118 pure |
| Retail Businessreportable segment | employees | at 2026-02-20 | 96 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,364
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)五十鈴監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)下 津 和 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)端 地 忠 司 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)店舗用固定資産の減損 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)連結財務諸表注記事項（連結損益計算書関係）※４ | |
| Reference2 kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)連結財務諸表注記事項（重要な会計上の見積り）(店舗用固定資産の減損) | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)五十鈴監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)下 津 和 也 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)端 地 忠 司 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)(店舗用固定資産の減損) | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 17907189000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 17513597000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 15941204000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 15040684000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 14082615000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | -674885000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 580365000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 336402000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 162838000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 177685000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | -1393794000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 562003000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 411775000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -47631000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 21403000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | -1393794000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 562003000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 411775000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -47631000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 21403000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 418479000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant | 1245509000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant | 1642632000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1580383000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant | 1579663000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant | 9218333000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |