Quarterly report · Q1

Period2024-02-21 → 2024-05-20
Filed2024-07-03
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥3.8bn2024-02-21 → 2024-05-20Cons.Net sales
Revenue¥15.9bn2023-02-21 → 2024-02-20Cons.Net sales (5-year summary)
Revenue¥4.1bn2023-02-21 → 2023-05-20Cons.Net sales
Operating income¥78m2024-02-21 → 2024-05-20Cons.Operating income
Operating income¥189m2023-02-21 → 2023-05-20Cons.Operating income
Ordinary income¥72m2024-02-21 → 2024-05-20Cons.Ordinary income
Ordinary income¥336m2023-02-21 → 2024-02-20Cons.Ordinary income loss (5-year summary)
Ordinary income¥180m2023-02-21 → 2023-05-20Cons.Ordinary income
Profit before tax¥59m2024-02-21 → 2024-05-20Cons.Income before income taxes
Profit before tax¥173m2023-02-21 → 2023-05-20Cons.Income before income taxes
Net income (owners)¥72m2024-02-21 → 2024-05-20Cons.Profit loss attributable to owners of parent
Net income (owners)¥412m2023-02-21 → 2024-02-20Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥175m2023-02-21 → 2023-05-20Cons.Profit loss attributable to owners of parent
Net income¥72m2024-02-21 → 2024-05-20Cons.Profit loss
Net income¥175m2023-02-21 → 2023-05-20Cons.Profit loss
Total assets¥8.1bnat 2024-05-20Cons.Assets
Total assets¥8.4bnat 2024-02-20Cons.Assets
Total assets¥8.6bnat 2023-05-20Cons.Total assets (5-year summary)
Total liabilities¥6.4bnat 2024-05-20Cons.Liabilities
Total liabilities¥6.8bnat 2024-02-20Cons.Liabilities
Net assets / equity¥1.7bnat 2024-05-20Cons.Net assets
Net assets / equity¥1.6bnat 2024-02-20Cons.Net assets
Net assets / equity¥1.4bnat 2023-05-20Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2024-05-20Cons.Cash and deposits
Cash and deposits¥2.9bnat 2024-02-20Cons.Cash and deposits
EPS (basic)¥6.032024-02-21 → 2024-05-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥34.242023-02-21 → 2024-02-20Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.542023-02-21 → 2023-05-20Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥4.992024-02-21 → 2024-05-20Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥28.362023-02-21 → 2024-02-20Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.042023-02-21 → 2023-05-20Cons.Diluted earnings per share (5-year summary)
Equity ratio20.7%at 2024-05-20Cons.Equity to asset ratio (5-year summary)
Equity ratio19.3%at 2024-02-20Cons.Equity to asset ratio (5-year summary)
Equity ratio16.2%at 2023-05-20Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 302
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member24500
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0020
Number of shares held in own name treasury shares etcCurrentQuarterInstant24500
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant24500
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0020
Cash and depositsPrior1YearInstant2945061000JPY
Cash and depositsCurrentQuarterInstant2221416000JPY
Accounts receivable tradePrior1YearInstant161647000JPY
Accounts receivable tradeCurrentQuarterInstant213590000JPY
Deposits paidPrior1YearInstant613940000JPY
Deposits paidCurrentQuarterInstant806305000JPY
MerchandisePrior1YearInstant1648788000JPY
MerchandiseCurrentQuarterInstant1901968000JPY
SuppliesPrior1YearInstant21812000JPY
SuppliesCurrentQuarterInstant21444000JPY
Current portion of guarantee depositsPrior1YearInstant183730000JPY
Current portion of guarantee depositsCurrentQuarterInstant146550000JPY
Other caPrior1YearInstant56865000JPY
Other caCurrentQuarterInstant56120000JPY
Current assetsPrior1YearInstant5631845000JPY
Current assetsCurrentQuarterInstant5367397000JPY
Buildings netPrior1YearInstant684668000JPY
Buildings netCurrentQuarterInstant679759000JPY
Tools furniture and fixtures netPrior1YearInstant88414000JPY
Tools furniture and fixtures netCurrentQuarterInstant84860000JPY
Property plant and equipmentPrior1YearInstant773082000JPY
Property plant and equipmentCurrentQuarterInstant764620000JPY
SoftwarePrior1YearInstant33867000JPY
SoftwareCurrentQuarterInstant27143000JPY
Other iaPrior1YearInstant541000JPY
Other iaCurrentQuarterInstant541000JPY
Intangible assetsPrior1YearInstant34409000JPY
Intangible assetsCurrentQuarterInstant27684000JPY
Investment securitiesPrior1YearInstant4800000JPY
Investment securitiesCurrentQuarterInstant4800000JPY
Long term prepaid expensesPrior1YearInstant19264000JPY
Long term prepaid expensesCurrentQuarterInstant17939000JPY
Guarantee deposits ioaPrior1YearInstant1852109000JPY
Guarantee deposits ioaCurrentQuarterInstant1838871000JPY
Deferred tax assetsPrior1YearInstant114696000JPY
Deferred tax assetsCurrentQuarterInstant131472000JPY
Other ioaPrior1YearInstant116000JPY
Other ioaCurrentQuarterInstant90000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-3855000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-3855000JPY
Investments and other assetsPrior1YearInstant1987131000JPY
Investments and other assetsCurrentQuarterInstant1989319000JPY
Noncurrent assetsPrior1YearInstant2794623000JPY
Noncurrent assetsCurrentQuarterInstant2781624000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-02-20pass rounding
balance sheet identityconsolidated 2024-05-20pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-20pass
statement vs summary · net assetsconsolidated 2024-05-20pass
statement vs summary · net income attributable to parentconsolidated 2023-02-21/2023-05-20pass
statement vs summary · net income attributable to parentconsolidated 2024-02-21/2024-05-20pass
statement vs summary · revenueconsolidated 2023-02-21/2023-05-20pass
statement vs summary · revenueconsolidated 2024-02-21/2024-05-20pass
statement vs summary · total assetsconsolidated 2024-02-20pass
statement vs summary · total assetsconsolidated 2024-05-20pass