Quarterly report · Q2
2778.TEDINET S100RY8W
Period2023-02-21 → 2023-08-20
Filed2023-10-02
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2023-02-21 → 2023-08-20 | Cons. | Net sales |
| Revenue | ¥17.5bn | 2022-02-21 → 2023-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Operating income | ¥454m | 2023-02-21 → 2023-08-20 | Cons. | Operating income |
| Operating income | ¥423m | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Ordinary income | ¥437m | 2023-02-21 → 2023-08-20 | Cons. | Ordinary income |
| Ordinary income | ¥580m | 2022-02-21 → 2023-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥486m | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥494m | 2023-02-21 → 2023-08-20 | Cons. | Income before income taxes |
| Profit before tax | ¥475m | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥509m | 2023-02-21 → 2023-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥562m | 2022-02-21 → 2023-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥462m | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥509m | 2023-02-21 → 2023-08-20 | Cons. | Profit loss |
| Net income | ¥462m | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Total assets | ¥8.9bn | at 2023-08-20 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2023-02-20 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2023-08-20 | Cons. | Liabilities |
| Total liabilities | ¥7.5bn | at 2023-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-08-20 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-02-20 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2023-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥415m | 2023-02-21 → 2023-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥207m | 2022-02-21 → 2023-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥253m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥49m | 2023-02-21 → 2023-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥363m | 2022-02-21 → 2023-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥303m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥585m | 2023-02-21 → 2023-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥265m | 2022-02-21 → 2023-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥265m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.32 | 2023-02-21 → 2023-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.78 | 2023-05-21 → 2023-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.82 | 2022-02-21 → 2023-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.54 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.65 | 2022-05-21 → 2022-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.05 | 2023-02-21 → 2023-08-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥41.13 | 2022-02-21 → 2023-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.79 | 2022-02-21 → 2022-08-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.3% | at 2023-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.1% | at 2023-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.3% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)五十鈴監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)下津 和也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)端地 忠司 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 9254979000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 8412505000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 17513597000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 486114000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 437413000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 580365000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 461874000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 508974000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 562003000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 461874000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 508974000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 562003000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 1145432000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 1739876000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 1245509000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 9239705000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 8925544000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 8769026000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 38.54 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 42.32 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 46.82 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | 35.79 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 35.05 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 41.13 | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.123 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.193 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.141 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -253483000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | 415354000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 207256000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | 302895000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -48558000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 362782000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | 265026000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -584677000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 264961000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2524159000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2826840000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 3044721000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1QuarterDuration | 25.65 | |
| Basic earnings loss per share (5-year summary) | CurrentQuarterDuration | 27.78 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12051384 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12051384 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_ClassAPreferredSharesMember | 265 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_ClassAPreferredSharesMember | 265 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |