Annual report
2778.TEDINET S100QSE7
Period2022-02-21 → 2023-02-20
Filed2023-05-19
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 149
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.5bn | 2022-02-21 → 2023-02-20 | Cons. | Net sales |
| Revenue | ¥17.9bn | 2021-02-21 → 2022-02-20 | Cons. | Net sales |
| Revenue | ¥18.3bn | 2020-02-21 → 2021-02-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.1bn | 2019-02-21 → 2020-02-20d | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.3bn | 2018-02-21 → 2019-02-20d | Cons. | Net sales (5-year summary) |
| Operating income | ¥527m | 2022-02-21 → 2023-02-20 | Cons. | Operating income |
| Operating income | −¥710m | 2021-02-21 → 2022-02-20 | Cons. | Operating income |
| Ordinary income | ¥580m | 2022-02-21 → 2023-02-20 | Cons. | Ordinary income |
| Ordinary income | −¥675m | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2020-02-21 → 2021-02-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥495m | 2019-02-21 → 2020-02-20d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥713m | 2018-02-21 → 2019-02-20d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥466m | 2022-02-21 → 2023-02-20 | Cons. | Income before income taxes |
| Profit before tax | −¥1.3bn | 2021-02-21 → 2022-02-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥562m | 2022-02-21 → 2023-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.9bn | 2020-02-21 → 2021-02-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥350m | 2019-02-21 → 2020-02-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥553m | 2018-02-21 → 2019-02-20d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥562m | 2022-02-21 → 2023-02-20 | Cons. | Profit loss |
| Net income | −¥1.4bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2023-02-20 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥10.0bn | at 2021-02-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.7bn | at 2020-02-20d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.3bn | at 2019-02-20d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.5bn | at 2023-02-20 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-02-20 | Cons. | Net assets |
| Net assets / equity | ¥418m | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-02-20d | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2020-02-20d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.5bn | at 2019-02-20d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2023-02-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2023-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2020-02-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2019-02-20d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥207m | 2022-02-21 → 2023-02-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥159m | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2020-02-21 → 2021-02-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥620m | 2019-02-21 → 2020-02-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥902m | 2018-02-21 → 2019-02-20d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥363m | 2022-02-21 → 2023-02-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥107m | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥77m | 2020-02-21 → 2021-02-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥808m | 2019-02-21 → 2020-02-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥847m | 2018-02-21 → 2019-02-20d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥265m | 2022-02-21 → 2023-02-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥125m | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥971m | 2020-02-21 → 2021-02-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥119m | 2019-02-21 → 2020-02-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥197m | 2018-02-21 → 2019-02-20d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.82 | 2022-02-21 → 2023-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-116.88 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-157 | 2020-02-21 → 2021-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.09 | 2019-02-21 → 2020-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.96 | 2018-02-21 → 2019-02-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥41.13 | 2022-02-21 → 2023-02-20 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.91 | 2019-02-21 → 2020-02-20d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.79 | 2018-02-21 → 2019-02-20d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥79.22 | at 2023-02-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥32.07 | at 2022-02-20 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥148.61 | at 2021-02-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥311.37 | at 2020-02-20d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥291.22 | at 2019-02-20d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 14.1% | at 2023-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.2% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2021-02-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2020-02-20d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.0% | at 2019-02-20d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 69.6% | 2022-02-21 → 2023-02-20 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.7% | 2019-02-21 → 2020-02-20d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.9% | 2018-02-21 → 2019-02-20d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 135 | at 2023-02-20 | Cons. | Number of employees |
| Employees | 154 | at 2022-02-20 | Cons. | Number of employees |
| Employees | 160 | at 2021-02-20d | Cons. | Number of employees |
| Employees | 159 | at 2020-02-20d | Cons. | Number of employees |
| Employees | 158 | at 2019-02-20d | Cons. | Number of employees |
| Revenue | ¥3.7bn | 2022-02-21 → 2023-02-20 | Standalone | Operating revenue2 |
| Revenue | ¥3.9bn | 2021-02-21 → 2022-02-20 | Standalone | Operating revenue2 |
| Revenue | ¥4.4bn | 2020-02-21 → 2021-02-20d | Standalone | Operating revenue2 (5-year summary) |
| Revenue | ¥4.8bn | 2019-02-21 → 2020-02-20d | Standalone | Operating revenue2 (5-year summary) |
| Revenue | ¥4.7bn | 2018-02-21 → 2019-02-20d | Standalone | Operating revenue2 (5-year summary) |
| Operating income | ¥533m | 2022-02-21 → 2023-02-20 | Standalone | Operating income |
| Operating income | ¥277m | 2021-02-21 → 2022-02-20 | Standalone | Operating income |
| Ordinary income | ¥566m | 2022-02-21 → 2023-02-20 | Standalone | Ordinary income |
| Ordinary income | −¥998m | 2021-02-21 → 2022-02-20 | Standalone | Ordinary income |
| Ordinary income | ¥626m | 2020-02-21 → 2021-02-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥367m | 2019-02-21 → 2020-02-20d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥373m | 2018-02-21 → 2019-02-20d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥575m | 2022-02-21 → 2023-02-20 | Standalone | Income before income taxes |
| Profit before tax | −¥3.4bn | 2021-02-21 → 2022-02-20 | Standalone | Income before income taxes |
| Net income | ¥593m | 2022-02-21 → 2023-02-20 | Standalone | Profit loss |
| Net income | −¥3.4bn | 2021-02-21 → 2022-02-20 | Standalone | Profit loss |
| Net income | ¥180m | 2020-02-21 → 2021-02-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥283m | 2019-02-21 → 2020-02-20d | Standalone | Net income loss (5-year summary) |
| Net income | ¥213m | 2018-02-21 → 2019-02-20d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.1bn | at 2023-02-20 | Standalone | Assets |
| Total assets | ¥7.4bn | at 2022-02-20 | Standalone | Assets |
| Total assets | ¥9.1bn | at 2021-02-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.6bn | at 2020-02-20d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.4bn | at 2019-02-20d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2023-02-20 | Standalone | Liabilities |
| Total liabilities | ¥7.0bn | at 2022-02-20 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-02-20 | Standalone | Net assets |
| Net assets / equity | ¥398m | at 2022-02-20 | Standalone | Net assets |
| Net assets / equity | ¥3.8bn | at 2021-02-20d | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2020-02-20d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.6bn | at 2019-02-20d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2023-02-20 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2022-02-20 | Standalone | Cash and deposits |
| EPS (basic) | ¥49.43 | 2022-02-21 → 2023-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-286.35 | 2021-02-21 → 2022-02-20 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.01 | 2020-02-21 → 2021-02-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.47 | 2019-02-21 → 2020-02-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.67 | 2018-02-21 → 2019-02-20d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥43.43 | 2022-02-21 → 2023-02-20 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.84 | 2020-02-21 → 2021-02-20d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.32 | 2019-02-21 → 2020-02-20d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.61 | 2018-02-21 → 2019-02-20d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2019-02-21 → 2020-02-20d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥9 | 2018-02-21 → 2019-02-20d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥80.16 | at 2023-02-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥30.4 | at 2022-02-20 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥316.59 | at 2021-02-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥306.39 | at 2020-02-20d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥294.92 | at 2019-02-20d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 17.5% | at 2023-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.9% | at 2022-02-20 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2021-02-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.8% | at 2020-02-20d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2019-02-20d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 73.9% | 2022-02-21 → 2023-02-20 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2020-02-21 → 2021-02-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.9% | 2019-02-21 → 2020-02-20d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.1% | 2018-02-21 → 2019-02-20d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 12,051,384 | at 2023-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,051,384 | at 2022-02-20 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,051,384 | at 2021-02-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,051,384 | at 2020-02-20d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,051,384 | at 2019-02-20d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 15 | at 2023-02-20 | Standalone | Number of employees |
| Employees | 15 | at 2022-02-20 | Standalone | Number of employees |
| Employees | 16 | at 2021-02-20d | Standalone | Number of employees |
| Employees | 17 | at 2020-02-20d | Standalone | Number of employees |
| Employees | 20 | at 2019-02-20d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 73
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2022-02-21 → 2023-02-20 | ¥8m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2022-02-21 → 2023-02-20 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-21 → 2023-02-20 | ¥785m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-21 → 2023-02-20 | ¥706m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-21 → 2023-02-20 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2023-02-20 | ¥160m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-21 → 2023-02-20 | ¥18m |
| Reconciling Itemsreconciling | capex | 2022-02-21 → 2023-02-20 | ¥12m |
| Reconciling Itemsreconciling | depreciation | 2022-02-21 → 2023-02-20 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2022-02-21 → 2023-02-20 | −¥79m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-21 → 2023-02-20 | −¥79m |
| Reconciling Itemsreconciling | segment assets | at 2023-02-20 | ¥6.2bn |
| FC Businessreportable segment | depreciation | 2022-02-21 → 2023-02-20 | ¥1m |
| FC Businessreportable segment | employees | at 2023-02-20 | 7 pure |
| FC Businessreportable segment | revenue | 2022-02-21 → 2023-02-20 | ¥331m |
| FC Businessreportable segment | revenue external | 2022-02-21 → 2023-02-20 | ¥331m |
| FC Businessreportable segment | segment assets | at 2023-02-20 | ¥157m |
| FC Businessreportable segment | segment profit | 2022-02-21 → 2023-02-20 | ¥17m |
| Store Retail Businessreportable segment | capex | 2022-02-21 → 2023-02-20 | ¥142m |
| Store Retail Businessreportable segment | depreciation | 2022-02-21 → 2023-02-20 | ¥172m |
| Store Retail Businessreportable segment | employees | at 2023-02-20 | 103 pure |
| Store Retail Businessreportable segment | revenue | 2022-02-21 → 2023-02-20 | ¥16.5bn |
| Store Retail Businessreportable segment | revenue external | 2022-02-21 → 2023-02-20 | ¥16.5bn |
| Store Retail Businessreportable segment | segment assets | at 2023-02-20 | ¥2.2bn |
| Store Retail Businessreportable segment | segment profit | 2022-02-21 → 2023-02-20 | ¥493m |
| —segment total | capex | 2022-02-21 → 2023-02-20 | ¥142m |
| —segment total | depreciation | 2022-02-21 → 2023-02-20 | ¥173m |
| —segment total | revenue | 2022-02-21 → 2023-02-20 | ¥16.8bn |
| —segment total | revenue external | 2022-02-21 → 2023-02-20 | ¥16.8bn |
| —segment total | segment assets | at 2023-02-20 | ¥2.4bn |
| —segment total | segment profit | 2022-02-21 → 2023-02-20 | ¥509m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-02-21 → 2023-02-20 | ¥149m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-02-21 → 2023-02-20 | ¥179m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2023-02-20 | ¥17.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2023-02-20 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-21 → 2023-02-20 | ¥79m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-02-20 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-21 → 2023-02-20 | ¥527m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2021-02-21 → 2022-02-20 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2021-02-21 → 2022-02-20 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-21 → 2022-02-20 | ¥816m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-21 → 2022-02-20 | ¥694m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-21 → 2022-02-20 | ¥122m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-02-20 | ¥202m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-21 → 2022-02-20 | ¥13m |
| Reconciling Itemsreconciling | depreciation | 2021-02-21 → 2022-02-20 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2021-02-21 → 2022-02-20 | −¥122m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-21 → 2022-02-20 | −¥122m |
| Reconciling Itemsreconciling | segment assets | at 2022-02-20 | ¥2.3bn |
| FC Businessreportable segment | depreciation | 2021-02-21 → 2022-02-20 | ¥1m |
| FC Businessreportable segment | revenue | 2021-02-21 → 2022-02-20 | ¥368m |
| FC Businessreportable segment | revenue external | 2021-02-21 → 2022-02-20 | ¥368m |
| FC Businessreportable segment | segment assets | at 2022-02-20 | ¥169m |
| FC Businessreportable segment | segment profit | 2021-02-21 → 2022-02-20 | ¥22m |
| Store Retail Businessreportable segment | capex | 2021-02-21 → 2022-02-20 | ¥467m |
| Store Retail Businessreportable segment | depreciation | 2021-02-21 → 2022-02-20 | ¥216m |
| Store Retail Businessreportable segment | revenue | 2021-02-21 → 2022-02-20 | ¥16.8bn |
| Store Retail Businessreportable segment | revenue external | 2021-02-21 → 2022-02-20 | ¥16.8bn |
| Store Retail Businessreportable segment | segment assets | at 2022-02-20 | ¥6.6bn |
| Store Retail Businessreportable segment | segment profit | 2021-02-21 → 2022-02-20 | −¥746m |
| —segment total | capex | 2021-02-21 → 2022-02-20 | ¥467m |
| —segment total | depreciation | 2021-02-21 → 2022-02-20 | ¥217m |
| —segment total | revenue | 2021-02-21 → 2022-02-20 | ¥17.2bn |
| —segment total | revenue external | 2021-02-21 → 2022-02-20 | ¥17.2bn |
| —segment total | segment assets | at 2022-02-20 | ¥6.7bn |
| —segment total | segment profit | 2021-02-21 → 2022-02-20 | −¥723m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-02-21 → 2022-02-20 | ¥469m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-02-21 → 2022-02-20 | ¥223m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2022-02-20 | ¥18.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2022-02-20 | ¥17.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-21 → 2022-02-20 | ¥122m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-02-20 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-21 → 2022-02-20 | −¥710m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,445
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2209720000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 3044721000 | JPY |
| Number of employees | Prior4YearInstant | 158 | |
| Number of employees | Prior3YearInstant | 159 | |
| Number of employees | Prior2YearInstant | 160 | |
| Number of employees | Prior1YearInstant | 154 | |
| Number of employees | CurrentYearInstant | 135 | |
| Average number of temporary workers | Prior4YearInstant | 1837 | |
| Average number of temporary workers | Prior3YearInstant | 1909 | |
| Average number of temporary workers | Prior2YearInstant | 1708 | |
| Average number of temporary workers | Prior1YearInstant | 1468 | |
| Average number of temporary workers | CurrentYearInstant | 1320 | |
| Operating revenue2 (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 4694800000 | JPY |
| Operating revenue2 (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 4775600000 | JPY |
| Operating revenue2 (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 4391200000 | JPY |
| Operating revenue2 (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 3911200000 | JPY |
| Operating revenue2 (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 3660000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 372530000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 367405000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 626194000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -997949000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 566208000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 212808000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 282596000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 179843000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -3414583000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 593426000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 100000000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 12051384 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 12051384 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 12051384 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 12051384 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 12051384 | |
| Total number of issued shares class a preferred shares (key data) | Prior4YearInstant_NonConsolidatedMember | - | |
| Total number of issued shares class a preferred shares (key data) | Prior3YearInstant_NonConsolidatedMember | - | |
| Total number of issued shares class a preferred shares (key data) | Prior2YearInstant_NonConsolidatedMember | - | |
| Total number of issued shares class a preferred shares (key data) | Prior1YearInstant_NonConsolidatedMember | - | |
| Total number of issued shares class a preferred shares (key data) | CurrentYearInstant_NonConsolidatedMember | 265 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 3566874000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 3715273000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 3809224000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 398447000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 1256900000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 8425966000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 8629137000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 9079158000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |