Annual report

Period2022-02-21 → 2023-02-20

Filed2023-05-19

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 149

Metric	Value	Period	Scope	Source row
Revenue	¥17.5bn	2022-02-21 → 2023-02-20	Cons.	Net sales
Revenue	¥17.9bn	2021-02-21 → 2022-02-20	Cons.	Net sales
Revenue	¥18.3bn	2020-02-21 → 2021-02-20^d	Cons.	Net sales (5-year summary)
Revenue	¥24.1bn	2019-02-21 → 2020-02-20^d	Cons.	Net sales (5-year summary)
Revenue	¥23.3bn	2018-02-21 → 2019-02-20^d	Cons.	Net sales (5-year summary)
Operating income	¥527m	2022-02-21 → 2023-02-20	Cons.	Operating income
Operating income	−¥710m	2021-02-21 → 2022-02-20	Cons.	Operating income
Ordinary income	¥580m	2022-02-21 → 2023-02-20	Cons.	Ordinary income
Ordinary income	−¥675m	2021-02-21 → 2022-02-20	Cons.	Ordinary income
Ordinary income	−¥1.3bn	2020-02-21 → 2021-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥495m	2019-02-21 → 2020-02-20^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥713m	2018-02-21 → 2019-02-20^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥466m	2022-02-21 → 2023-02-20	Cons.	Income before income taxes
Profit before tax	−¥1.3bn	2021-02-21 → 2022-02-20	Cons.	Income before income taxes
Net income (owners)	¥562m	2022-02-21 → 2023-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	−¥1.4bn	2021-02-21 → 2022-02-20	Cons.	Profit loss attributable to owners of parent
Net income (owners)	−¥1.9bn	2020-02-21 → 2021-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥350m	2019-02-21 → 2020-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥553m	2018-02-21 → 2019-02-20^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥562m	2022-02-21 → 2023-02-20	Cons.	Profit loss
Net income	−¥1.4bn	2021-02-21 → 2022-02-20	Cons.	Profit loss
Total assets	¥8.8bn	at 2023-02-20	Cons.	Assets
Total assets	¥9.2bn	at 2022-02-20	Cons.	Assets
Total assets	¥10.0bn	at 2021-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥11.7bn	at 2020-02-20^d	Cons.	Total assets (5-year summary)
Total assets	¥11.3bn	at 2019-02-20^d	Cons.	Total assets (5-year summary)
Total liabilities	¥7.5bn	at 2023-02-20	Cons.	Liabilities
Total liabilities	¥8.8bn	at 2022-02-20	Cons.	Liabilities
Net assets / equity	¥1.2bn	at 2023-02-20	Cons.	Net assets
Net assets / equity	¥418m	at 2022-02-20	Cons.	Net assets
Net assets / equity	¥1.8bn	at 2021-02-20^d	Cons.	Net assets
Net assets / equity	¥3.8bn	at 2020-02-20^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥3.5bn	at 2019-02-20^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥3.0bn	at 2023-02-20	Cons.	Cash and deposits
Cash and deposits	¥2.2bn	at 2022-02-20	Cons.	Cash and deposits
Cash & equivalents	¥3.0bn	at 2023-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.2bn	at 2022-02-20	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.1bn	at 2021-02-20^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥2.2bn	at 2020-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥2.5bn	at 2019-02-20^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	¥207m	2022-02-21 → 2023-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥159m	2021-02-21 → 2022-02-20	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥1.2bn	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥620m	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥902m	2018-02-21 → 2019-02-20^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	¥363m	2022-02-21 → 2023-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	¥107m	2021-02-21 → 2022-02-20	Cons.	Net cash provided by used in investment activities
Investing cash flow	¥77m	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥808m	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥847m	2018-02-21 → 2019-02-20^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥265m	2022-02-21 → 2023-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥125m	2021-02-21 → 2022-02-20	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥971m	2020-02-21 → 2021-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥119m	2019-02-21 → 2020-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	¥197m	2018-02-21 → 2019-02-20^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥46.82	2022-02-21 → 2023-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-116.88	2021-02-21 → 2022-02-20	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-157	2020-02-21 → 2021-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥29.09	2019-02-21 → 2020-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥45.96	2018-02-21 → 2019-02-20^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥41.13	2022-02-21 → 2023-02-20	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥28.91	2019-02-21 → 2020-02-20^d	Cons.	Diluted earnings per share (5-year summary)
EPS (diluted)	¥45.79	2018-02-21 → 2019-02-20^d	Cons.	Diluted earnings per share (5-year summary)
Net assets per share	¥79.22	at 2023-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥32.07	at 2022-02-20	Cons.	Net assets per share (5-year summary)
Net assets per share	¥148.61	at 2021-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥311.37	at 2020-02-20^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥291.22	at 2019-02-20^d	Cons.	Net assets per share (5-year summary)
Equity ratio	14.1%	at 2023-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	4.2%	at 2022-02-20	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	17.7%	at 2021-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	32.1%	at 2020-02-20^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	31.0%	at 2019-02-20^d	Cons.	Equity to asset ratio (5-year summary)
ROE	69.6%	2022-02-21 → 2023-02-20	Cons.	Rate of return on equity (5-year summary)
ROE	9.7%	2019-02-21 → 2020-02-20^d	Cons.	Rate of return on equity (5-year summary)
ROE	16.9%	2018-02-21 → 2019-02-20^d	Cons.	Rate of return on equity (5-year summary)
Employees	135	at 2023-02-20	Cons.	Number of employees
Employees	154	at 2022-02-20	Cons.	Number of employees
Employees	160	at 2021-02-20^d	Cons.	Number of employees
Employees	159	at 2020-02-20^d	Cons.	Number of employees
Employees	158	at 2019-02-20^d	Cons.	Number of employees
Revenue	¥3.7bn	2022-02-21 → 2023-02-20	Standalone	Operating revenue2
Revenue	¥3.9bn	2021-02-21 → 2022-02-20	Standalone	Operating revenue2
Revenue	¥4.4bn	2020-02-21 → 2021-02-20^d	Standalone	Operating revenue2 (5-year summary)
Revenue	¥4.8bn	2019-02-21 → 2020-02-20^d	Standalone	Operating revenue2 (5-year summary)
Revenue	¥4.7bn	2018-02-21 → 2019-02-20^d	Standalone	Operating revenue2 (5-year summary)
Operating income	¥533m	2022-02-21 → 2023-02-20	Standalone	Operating income
Operating income	¥277m	2021-02-21 → 2022-02-20	Standalone	Operating income
Ordinary income	¥566m	2022-02-21 → 2023-02-20	Standalone	Ordinary income
Ordinary income	−¥998m	2021-02-21 → 2022-02-20	Standalone	Ordinary income
Ordinary income	¥626m	2020-02-21 → 2021-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥367m	2019-02-21 → 2020-02-20^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥373m	2018-02-21 → 2019-02-20^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥575m	2022-02-21 → 2023-02-20	Standalone	Income before income taxes
Profit before tax	−¥3.4bn	2021-02-21 → 2022-02-20	Standalone	Income before income taxes
Net income	¥593m	2022-02-21 → 2023-02-20	Standalone	Profit loss
Net income	−¥3.4bn	2021-02-21 → 2022-02-20	Standalone	Profit loss
Net income	¥180m	2020-02-21 → 2021-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥283m	2019-02-21 → 2020-02-20^d	Standalone	Net income loss (5-year summary)
Net income	¥213m	2018-02-21 → 2019-02-20^d	Standalone	Net income loss (5-year summary)
Total assets	¥7.1bn	at 2023-02-20	Standalone	Assets
Total assets	¥7.4bn	at 2022-02-20	Standalone	Assets
Total assets	¥9.1bn	at 2021-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥8.6bn	at 2020-02-20^d	Standalone	Total assets (5-year summary)
Total assets	¥8.4bn	at 2019-02-20^d	Standalone	Total assets (5-year summary)
Total liabilities	¥5.9bn	at 2023-02-20	Standalone	Liabilities
Total liabilities	¥7.0bn	at 2022-02-20	Standalone	Liabilities
Net assets / equity	¥1.3bn	at 2023-02-20	Standalone	Net assets
Net assets / equity	¥398m	at 2022-02-20	Standalone	Net assets
Net assets / equity	¥3.8bn	at 2021-02-20^d	Standalone	Net assets
Net assets / equity	¥3.7bn	at 2020-02-20^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥3.6bn	at 2019-02-20^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥2.7bn	at 2023-02-20	Standalone	Cash and deposits
Cash and deposits	¥1.8bn	at 2022-02-20	Standalone	Cash and deposits
EPS (basic)	¥49.43	2022-02-21 → 2023-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥-286.35	2021-02-21 → 2022-02-20	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥15.01	2020-02-21 → 2021-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥23.47	2019-02-21 → 2020-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥17.67	2018-02-21 → 2019-02-20^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (diluted)	¥43.43	2022-02-21 → 2023-02-20	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥14.84	2020-02-21 → 2021-02-20^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥23.32	2019-02-21 → 2020-02-20^d	Standalone	Diluted earnings per share (5-year summary)
EPS (diluted)	¥17.61	2018-02-21 → 2019-02-20^d	Standalone	Diluted earnings per share (5-year summary)
Dividend per share	¥12	2019-02-21 → 2020-02-20^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥9	2018-02-21 → 2019-02-20^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥80.16	at 2023-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥30.4	at 2022-02-20	Standalone	Net assets per share (5-year summary)
Net assets per share	¥316.59	at 2021-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥306.39	at 2020-02-20^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥294.92	at 2019-02-20^d	Standalone	Net assets per share (5-year summary)
Equity ratio	17.5%	at 2023-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	4.9%	at 2022-02-20	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	41.5%	at 2021-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	42.8%	at 2020-02-20^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	42.1%	at 2019-02-20^d	Standalone	Equity to asset ratio (5-year summary)
ROE	73.9%	2022-02-21 → 2023-02-20	Standalone	Rate of return on equity (5-year summary)
ROE	4.8%	2020-02-21 → 2021-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	7.9%	2019-02-21 → 2020-02-20^d	Standalone	Rate of return on equity (5-year summary)
ROE	6.1%	2018-02-21 → 2019-02-20^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	12,051,384	at 2023-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,051,384	at 2022-02-20	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,051,384	at 2021-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,051,384	at 2020-02-20^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,051,384	at 2019-02-20^d	Standalone	Total number of issued shares (5-year summary)
Employees	15	at 2023-02-20	Standalone	Number of employees
Employees	15	at 2022-02-20	Standalone	Number of employees
Employees	16	at 2021-02-20^d	Standalone	Number of employees
Employees	17	at 2020-02-20^d	Standalone	Number of employees
Employees	20	at 2019-02-20^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 73

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2022-02-21 → 2023-02-20	¥8m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2022-02-21 → 2023-02-20	¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2022-02-21 → 2023-02-20	¥785m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2022-02-21 → 2023-02-20	¥706m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2022-02-21 → 2023-02-20	¥79m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2023-02-20	¥160m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2022-02-21 → 2023-02-20	¥18m
Reconciling Itemsreconciling	capex	2022-02-21 → 2023-02-20	¥12m
Reconciling Itemsreconciling	depreciation	2022-02-21 → 2023-02-20	¥41m
Reconciling Itemsreconciling	revenue	2022-02-21 → 2023-02-20	−¥79m
Reconciling Itemsreconciling	revenue intersegment	2022-02-21 → 2023-02-20	−¥79m
Reconciling Itemsreconciling	segment assets	at 2023-02-20	¥6.2bn
FC Businessreportable segment	depreciation	2022-02-21 → 2023-02-20	¥1m
FC Businessreportable segment	employees	at 2023-02-20	7 pure
FC Businessreportable segment	revenue	2022-02-21 → 2023-02-20	¥331m
FC Businessreportable segment	revenue external	2022-02-21 → 2023-02-20	¥331m
FC Businessreportable segment	segment assets	at 2023-02-20	¥157m
FC Businessreportable segment	segment profit	2022-02-21 → 2023-02-20	¥17m
Store Retail Businessreportable segment	capex	2022-02-21 → 2023-02-20	¥142m
Store Retail Businessreportable segment	depreciation	2022-02-21 → 2023-02-20	¥172m
Store Retail Businessreportable segment	employees	at 2023-02-20	103 pure
Store Retail Businessreportable segment	revenue	2022-02-21 → 2023-02-20	¥16.5bn
Store Retail Businessreportable segment	revenue external	2022-02-21 → 2023-02-20	¥16.5bn
Store Retail Businessreportable segment	segment assets	at 2023-02-20	¥2.2bn
Store Retail Businessreportable segment	segment profit	2022-02-21 → 2023-02-20	¥493m
—segment total	capex	2022-02-21 → 2023-02-20	¥142m
—segment total	depreciation	2022-02-21 → 2023-02-20	¥173m
—segment total	revenue	2022-02-21 → 2023-02-20	¥16.8bn
—segment total	revenue external	2022-02-21 → 2023-02-20	¥16.8bn
—segment total	segment assets	at 2023-02-20	¥2.4bn
—segment total	segment profit	2022-02-21 → 2023-02-20	¥509m
Total Of Reportable Segments And Otherssegment total	capex	2022-02-21 → 2023-02-20	¥149m
Total Of Reportable Segments And Otherssegment total	depreciation	2022-02-21 → 2023-02-20	¥179m
Total Of Reportable Segments And Otherssegment total	revenue	2022-02-21 → 2023-02-20	¥17.6bn
Total Of Reportable Segments And Otherssegment total	revenue external	2022-02-21 → 2023-02-20	¥17.5bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2022-02-21 → 2023-02-20	¥79m
Total Of Reportable Segments And Otherssegment total	segment assets	at 2023-02-20	¥2.5bn
Total Of Reportable Segments And Otherssegment total	segment profit	2022-02-21 → 2023-02-20	¥527m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2021-02-21 → 2022-02-20	¥2m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2021-02-21 → 2022-02-20	¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2021-02-21 → 2022-02-20	¥816m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2021-02-21 → 2022-02-20	¥694m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2021-02-21 → 2022-02-20	¥122m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2022-02-20	¥202m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2021-02-21 → 2022-02-20	¥13m
Reconciling Itemsreconciling	depreciation	2021-02-21 → 2022-02-20	¥41m
Reconciling Itemsreconciling	revenue	2021-02-21 → 2022-02-20	−¥122m
Reconciling Itemsreconciling	revenue intersegment	2021-02-21 → 2022-02-20	−¥122m
Reconciling Itemsreconciling	segment assets	at 2022-02-20	¥2.3bn
FC Businessreportable segment	depreciation	2021-02-21 → 2022-02-20	¥1m
FC Businessreportable segment	revenue	2021-02-21 → 2022-02-20	¥368m
FC Businessreportable segment	revenue external	2021-02-21 → 2022-02-20	¥368m
FC Businessreportable segment	segment assets	at 2022-02-20	¥169m
FC Businessreportable segment	segment profit	2021-02-21 → 2022-02-20	¥22m
Store Retail Businessreportable segment	capex	2021-02-21 → 2022-02-20	¥467m
Store Retail Businessreportable segment	depreciation	2021-02-21 → 2022-02-20	¥216m
Store Retail Businessreportable segment	revenue	2021-02-21 → 2022-02-20	¥16.8bn
Store Retail Businessreportable segment	revenue external	2021-02-21 → 2022-02-20	¥16.8bn
Store Retail Businessreportable segment	segment assets	at 2022-02-20	¥6.6bn
Store Retail Businessreportable segment	segment profit	2021-02-21 → 2022-02-20	−¥746m
—segment total	capex	2021-02-21 → 2022-02-20	¥467m
—segment total	depreciation	2021-02-21 → 2022-02-20	¥217m
—segment total	revenue	2021-02-21 → 2022-02-20	¥17.2bn
—segment total	revenue external	2021-02-21 → 2022-02-20	¥17.2bn
—segment total	segment assets	at 2022-02-20	¥6.7bn
—segment total	segment profit	2021-02-21 → 2022-02-20	−¥723m
Total Of Reportable Segments And Otherssegment total	capex	2021-02-21 → 2022-02-20	¥469m
Total Of Reportable Segments And Otherssegment total	depreciation	2021-02-21 → 2022-02-20	¥223m
Total Of Reportable Segments And Otherssegment total	revenue	2021-02-21 → 2022-02-20	¥18.0bn
Total Of Reportable Segments And Otherssegment total	revenue external	2021-02-21 → 2022-02-20	¥17.9bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2021-02-21 → 2022-02-20	¥122m
Total Of Reportable Segments And Otherssegment total	segment assets	at 2022-02-20	¥6.9bn
Total Of Reportable Segments And Otherssegment total	segment profit	2021-02-21 → 2022-02-20	−¥710m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,445

Item	Context	Value	Unit
Asset retirement obligations ncl	CurrentYearInstant	553778000	JPY
Long term accounts payable other	Prior1YearInstant	13043000	JPY
Long term accounts payable other	CurrentYearInstant	10171000	JPY
Noncurrent liabilities	Prior1YearInstant	1301347000	JPY
Noncurrent liabilities	CurrentYearInstant	563950000	JPY
Liabilities	Prior1YearInstant	8799854000	JPY
Liabilities	CurrentYearInstant	7523516000	JPY
Capital stock	Prior1YearInstant	100000000	JPY
Capital stock	CurrentYearInstant	100000000	JPY
Capital surplus	Prior1YearInstant	1981989000	JPY
Capital surplus	CurrentYearInstant	2249217000	JPY
Retained earnings	Prior1YearInstant	-1673877000	JPY
Retained earnings	CurrentYearInstant	-1111874000	JPY
Treasury stock	Prior1YearInstant	-25501000	JPY
Treasury stock	CurrentYearInstant	-5000000	JPY
Shareholders equity	Prior1YearInstant	382609000	JPY
Shareholders equity	CurrentYearInstant	1232342000	JPY
Subscription rights to shares	Prior1YearInstant	35869000	JPY
Subscription rights to shares	CurrentYearInstant	13166000	JPY
Net assets	Prior1YearInstant	418479000	JPY
Net assets	CurrentYearInstant	1245509000	JPY
Liabilities and net assets	Prior1YearInstant	9218333000	JPY
Liabilities and net assets	CurrentYearInstant	8769026000	JPY
Net sales	Prior1YearDuration	17907189000	JPY
Net sales	CurrentYearDuration	17513597000	JPY
Cost of sales	Prior1YearDuration	8552950000	JPY
Cost of sales	CurrentYearDuration	8372183000	JPY
Gross profit	Prior1YearDuration	9354238000	JPY
Gross profit	CurrentYearDuration	9141414000	JPY
Selling general and administrative expenses	Prior1YearDuration	10063819000	JPY
Selling general and administrative expenses	CurrentYearDuration	8614396000	JPY
Operating income	Prior1YearDuration	-709581000	JPY
Operating income	CurrentYearDuration	527017000	JPY
Interest income noi	Prior1YearDuration	257000	JPY
Interest income noi	CurrentYearDuration	122000	JPY
Dividends income noi	Prior1YearDuration	15000	JPY
Dividends income noi	CurrentYearDuration	－	JPY
Gain on adjustment of account payable noi	Prior1YearDuration	10992000	JPY
Gain on adjustment of account payable noi	CurrentYearDuration	12417000	JPY
Reversal of allowance for doubtful accounts noi	Prior1YearDuration	5017000	JPY
Reversal of allowance for doubtful accounts noi	CurrentYearDuration	78559000	JPY
Subsidy income noi	Prior1YearDuration	52562000	JPY
Subsidy income noi	CurrentYearDuration	1460000	JPY
Other noi	Prior1YearDuration	2200000	JPY
Other noi	CurrentYearDuration	11548000	JPY
Non operating income	Prior1YearDuration	71045000	JPY
Non operating income	CurrentYearDuration	104108000	JPY
Interest expenses noe	Prior1YearDuration	22311000	JPY
Interest expenses noe	CurrentYearDuration	45957000	JPY
Commission fee noe	Prior1YearDuration	11872000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2022-02-20	pass
balance sheet identity	consolidated 2023-02-20	pass rounding
balance sheet identity	non_consolidated 2022-02-20	pass
balance sheet identity	non_consolidated 2023-02-20	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2021-02-20	pass
statement vs summary · net assets	consolidated 2022-02-20	pass
statement vs summary · net assets	consolidated 2023-02-20	pass
statement vs summary · net assets	non_consolidated 2021-02-20	pass
statement vs summary · net assets	non_consolidated 2022-02-20	pass
statement vs summary · net assets	non_consolidated 2023-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2021-02-21/2022-02-20	pass
statement vs summary · net income attributable to parent	consolidated 2022-02-21/2023-02-20	pass
statement vs summary · operating cash flow	consolidated 2021-02-21/2022-02-20	pass
statement vs summary · operating cash flow	consolidated 2022-02-21/2023-02-20	pass
statement vs summary · revenue	consolidated 2021-02-21/2022-02-20	pass
statement vs summary · revenue	consolidated 2022-02-21/2023-02-20	pass
statement vs summary · revenue	non_consolidated 2021-02-21/2022-02-20	pass
statement vs summary · revenue	non_consolidated 2022-02-21/2023-02-20	pass
statement vs summary · total assets	consolidated 2022-02-20	pass
statement vs summary · total assets	consolidated 2023-02-20	pass
statement vs summary · total assets	non_consolidated 2022-02-20	pass
statement vs summary · total assets	non_consolidated 2023-02-20	pass