Quarterly report · Q3
2778.TEDINET S100PVWQ
Period2022-02-21 → 2022-11-20
Filed2022-12-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.3bn | 2022-02-21 → 2022-11-20 | Cons. | Net sales |
| Revenue | ¥17.9bn | 2021-02-21 → 2022-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2021-02-21 → 2021-11-20 | Cons. | Net sales |
| Operating income | ¥442m | 2022-02-21 → 2022-11-20 | Cons. | Operating income |
| Operating income | −¥682m | 2021-02-21 → 2021-11-20 | Cons. | Operating income |
| Ordinary income | ¥498m | 2022-02-21 → 2022-11-20 | Cons. | Ordinary income |
| Ordinary income | −¥675m | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥692m | 2021-02-21 → 2021-11-20 | Cons. | Ordinary income |
| Profit before tax | ¥467m | 2022-02-21 → 2022-11-20 | Cons. | Income before income taxes |
| Profit before tax | −¥972m | 2021-02-21 → 2021-11-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥422m | 2022-02-21 → 2022-11-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.1bn | 2021-02-21 → 2021-11-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥422m | 2022-02-21 → 2022-11-20 | Cons. | Profit loss |
| Net income | −¥1.1bn | 2021-02-21 → 2021-11-20 | Cons. | Profit loss |
| Total assets | ¥9.1bn | at 2022-11-20 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2021-11-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2022-11-20 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-11-20 | Cons. | Net assets |
| Net assets / equity | ¥418m | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥715m | at 2021-11-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-11-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-02-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥35.19 | 2022-02-21 → 2022-11-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.29 | 2022-08-21 → 2022-11-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-116.88 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-91.94 | 2021-02-21 → 2021-11-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.47 | 2021-08-21 → 2021-11-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥31.57 | 2022-02-21 → 2022-11-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 12.0% | at 2022-11-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.2% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.0% | at 2021-11-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-21 → 2022-11-20 | ¥589m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-21 → 2022-11-20 | ¥530m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-21 → 2022-11-20 | ¥59m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-21 → 2022-11-20 | ¥26m |
| Reconciling Itemsreconciling | revenue | 2022-02-21 → 2022-11-20 | −¥59m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-21 → 2022-11-20 | −¥59m |
| jpcrp040300-q3r_E03415-000FC Businessreportable segment | revenue | 2022-02-21 → 2022-11-20 | ¥227m |
| jpcrp040300-q3r_E03415-000FC Businessreportable segment | revenue external | 2022-02-21 → 2022-11-20 | ¥227m |
| jpcrp040300-q3r_E03415-000FC Businessreportable segment | segment profit | 2022-02-21 → 2022-11-20 | −¥9m |
| jpcrp040300-q3r_E03415-000Store Retail Businessreportable segment | revenue | 2022-02-21 → 2022-11-20 | ¥12.5bn |
| jpcrp040300-q3r_E03415-000Store Retail Businessreportable segment | revenue external | 2022-02-21 → 2022-11-20 | ¥12.5bn |
| jpcrp040300-q3r_E03415-000Store Retail Businessreportable segment | segment profit | 2022-02-21 → 2022-11-20 | ¥426m |
| —segment total | revenue | 2022-02-21 → 2022-11-20 | ¥12.8bn |
| —segment total | revenue external | 2022-02-21 → 2022-11-20 | ¥12.8bn |
| —segment total | segment profit | 2022-02-21 → 2022-11-20 | ¥416m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2022-11-20 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2022-11-20 | ¥13.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-21 → 2022-11-20 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-21 → 2022-11-20 | ¥442m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-21 → 2021-11-20 | ¥608m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-21 → 2021-11-20 | ¥517m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-21 → 2021-11-20 | ¥91m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-21 → 2021-11-20 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2021-02-21 → 2021-11-20 | −¥91m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-21 → 2021-11-20 | −¥91m |
| jpcrp040300-q3r_E03415-000FC Businessreportable segment | revenue | 2021-02-21 → 2021-11-20 | ¥252m |
| jpcrp040300-q3r_E03415-000FC Businessreportable segment | revenue external | 2021-02-21 → 2021-11-20 | ¥252m |
| jpcrp040300-q3r_E03415-000FC Businessreportable segment | segment profit | 2021-02-21 → 2021-11-20 | −¥910,000 |
| jpcrp040300-q3r_E03415-000Store Retail Businessreportable segment | revenue | 2021-02-21 → 2021-11-20 | ¥12.2bn |
| jpcrp040300-q3r_E03415-000Store Retail Businessreportable segment | revenue external | 2021-02-21 → 2021-11-20 | ¥12.2bn |
| jpcrp040300-q3r_E03415-000Store Retail Businessreportable segment | segment profit | 2021-02-21 → 2021-11-20 | −¥709m |
| —segment total | revenue | 2021-02-21 → 2021-11-20 | ¥12.5bn |
| —segment total | revenue external | 2021-02-21 → 2021-11-20 | ¥12.5bn |
| —segment total | segment profit | 2021-02-21 → 2021-11-20 | −¥710m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2021-11-20 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2021-11-20 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-21 → 2021-11-20 | ¥91m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-21 → 2021-11-20 | −¥682m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -25501000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4993000 | JPY |
| Shareholders equity | Prior1YearInstant | 382609000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1092608000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 35869000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 13166000 | JPY |
| Net assets | Prior1YearInstant | 418479000 | JPY |
| Net assets | CurrentQuarterInstant | 1105775000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9218333000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9113189000 | JPY |
| Net sales | Prior1YTDDuration | 12970256000 | JPY |
| Net sales | CurrentYTDDuration | 13280842000 | JPY |
| Cost of sales | Prior1YTDDuration | 6191824000 | JPY |
| Cost of sales | CurrentYTDDuration | 6280250000 | JPY |
| Gross profit | Prior1YTDDuration | 6778431000 | JPY |
| Gross profit | CurrentYTDDuration | 7000592000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 7460494000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6558392000 | JPY |
| Operating income | Prior1YTDDuration | -682063000 | JPY |
| Operating income | CurrentYTDDuration | 442200000 | JPY |
| Interest income noi | Prior1YTDDuration | 197000 | JPY |
| Interest income noi | CurrentYTDDuration | 115000 | JPY |
| Gain on adjustment of account payable noi | Prior1YTDDuration | 6489000 | JPY |
| Gain on adjustment of account payable noi | CurrentYTDDuration | 7538000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | 3551000 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 77558000 | JPY |
| Other noi | Prior1YTDDuration | 1509000 | JPY |
| Other noi | CurrentYTDDuration | 7052000 | JPY |
| Non operating income | Prior1YTDDuration | 11747000 | JPY |
| Non operating income | CurrentYTDDuration | 92265000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13613000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 34479000 | JPY |
| Commission fee noe | Prior1YTDDuration | 6365000 | JPY |
| Commission fee noe | CurrentYTDDuration | 35000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 771000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 662000 | JPY |
| Other noe | CurrentYTDDuration | 1959000 | JPY |
| Non operating expenses | Prior1YTDDuration | 21413000 | JPY |
| Non operating expenses | CurrentYTDDuration | 36473000 | JPY |
| Ordinary income | Prior1YTDDuration | -691729000 | JPY |
| Ordinary income | CurrentYTDDuration | 497992000 | JPY |
| Subsidies for employment adjustment ei | Prior1YTDDuration | 14709000 | JPY |
| Subsidies for employment adjustment ei | CurrentYTDDuration | 966000 | JPY |
| Reversal of loss on cancelation of rental contracts ei | Prior1YTDDuration | － | JPY |
| Reversal of loss on cancelation of rental contracts ei | CurrentYTDDuration | 15407000 | JPY |
| Extraordinary income | Prior1YTDDuration | 14709000 | JPY |
| Extraordinary income | CurrentYTDDuration | 16374000 | JPY |
| Loss on disposal of noncurrent assets el | Prior1YTDDuration | 11577000 | JPY |
| Loss on disposal of noncurrent assets el | CurrentYTDDuration | 19638000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |