Quarterly report · Q2
2778.TEDINET S100P9WM
Period2022-02-21 → 2022-08-20
Filed2022-10-03
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2022-02-21 → 2022-08-20 | Cons. | Net sales |
| Revenue | ¥17.9bn | 2021-02-21 → 2022-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2021-02-21 → 2021-08-20 | Cons. | Net sales |
| Operating income | ¥423m | 2022-02-21 → 2022-08-20 | Cons. | Operating income |
| Operating income | −¥312m | 2021-02-21 → 2021-08-20 | Cons. | Operating income |
| Ordinary income | ¥486m | 2022-02-21 → 2022-08-20 | Cons. | Ordinary income |
| Ordinary income | −¥675m | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥318m | 2021-02-21 → 2021-08-20 | Cons. | Ordinary income |
| Profit before tax | ¥475m | 2022-02-21 → 2022-08-20 | Cons. | Income before income taxes |
| Profit before tax | −¥416m | 2021-02-21 → 2021-08-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥462m | 2022-02-21 → 2022-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥506m | 2021-02-21 → 2021-08-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥462m | 2022-02-21 → 2022-08-20 | Cons. | Profit loss |
| Net income | −¥506m | 2021-02-21 → 2021-08-20 | Cons. | Profit loss |
| Total assets | ¥9.2bn | at 2022-08-20 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2021-08-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.1bn | at 2022-08-20 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥1.1bn | at 2022-08-20 | Cons. | Net assets |
| Net assets / equity | ¥418m | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2021-08-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2022-08-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-02-20 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2022-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-02-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2021-08-20 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2021-02-20d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥253m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥159m | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥848m | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥303m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥107m | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥140m | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥265m | 2022-02-21 → 2022-08-20 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥125m | 2021-02-21 → 2022-02-20 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥132m | 2021-02-21 → 2021-08-20 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥38.54 | 2022-02-21 → 2022-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.65 | 2022-05-21 → 2022-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-116.88 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.46 | 2021-02-21 → 2021-08-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.55 | 2021-05-21 → 2021-08-20d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.79 | 2022-02-21 → 2022-08-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 12.3% | at 2022-08-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.2% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.4% | at 2021-08-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-21 → 2022-08-20 | ¥391m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-21 → 2022-08-20 | ¥352m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-21 → 2022-08-20 | ¥17m |
| Reconciling Itemsreconciling | revenue | 2022-02-21 → 2022-08-20 | −¥38m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-21 → 2022-08-20 | −¥38m |
| jpcrp040300-q2r_E03415-000FC Businessreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥150m |
| jpcrp040300-q2r_E03415-000FC Businessreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥150m |
| jpcrp040300-q2r_E03415-000FC Businessreportable segment | segment profit | 2022-02-21 → 2022-08-20 | −¥11m |
| jpcrp040300-q2r_E03415-000Store Retail Businessreportable segment | revenue | 2022-02-21 → 2022-08-20 | ¥8.8bn |
| jpcrp040300-q2r_E03415-000Store Retail Businessreportable segment | revenue external | 2022-02-21 → 2022-08-20 | ¥8.8bn |
| jpcrp040300-q2r_E03415-000Store Retail Businessreportable segment | segment profit | 2022-02-21 → 2022-08-20 | ¥417m |
| —segment total | revenue | 2022-02-21 → 2022-08-20 | ¥8.9bn |
| —segment total | revenue external | 2022-02-21 → 2022-08-20 | ¥8.9bn |
| —segment total | segment profit | 2022-02-21 → 2022-08-20 | ¥406m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2022-08-20 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2022-08-20 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-21 → 2022-08-20 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-21 → 2022-08-20 | ¥423m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-21 → 2021-08-20 | ¥393m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-21 → 2021-08-20 | ¥330m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥63m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-21 → 2021-08-20 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-02-21 → 2021-08-20 | −¥63m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-21 → 2021-08-20 | −¥63m |
| jpcrp040300-q2r_E03415-000FC Businessreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥169m |
| jpcrp040300-q2r_E03415-000FC Businessreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥169m |
| jpcrp040300-q2r_E03415-000FC Businessreportable segment | segment profit | 2021-02-21 → 2021-08-20 | −¥5,000 |
| jpcrp040300-q2r_E03415-000Store Retail Businessreportable segment | revenue | 2021-02-21 → 2021-08-20 | ¥8.1bn |
| jpcrp040300-q2r_E03415-000Store Retail Businessreportable segment | revenue external | 2021-02-21 → 2021-08-20 | ¥8.1bn |
| jpcrp040300-q2r_E03415-000Store Retail Businessreportable segment | segment profit | 2021-02-21 → 2021-08-20 | −¥333m |
| —segment total | revenue | 2021-02-21 → 2021-08-20 | ¥8.3bn |
| —segment total | revenue external | 2021-02-21 → 2021-08-20 | ¥8.3bn |
| —segment total | segment profit | 2021-02-21 → 2021-08-20 | −¥333m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2021-08-20 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2021-08-20 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-21 → 2021-08-20 | ¥63m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-21 → 2021-08-20 | −¥312m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 580
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 23800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 11938100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 119381 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 89484 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12051649 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 119381 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 23800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 23800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0019 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 23800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 23800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0019 | |
| Cash and deposits | Prior1YearInstant | 2209720000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2524159000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 119702000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 155842000 | JPY |
| Deposits paid | Prior1YearInstant | 678619000 | JPY |
| Deposits paid | CurrentQuarterInstant | 912821000 | JPY |
| Merchandise | Prior1YearInstant | 1808856000 | JPY |
| Merchandise | CurrentQuarterInstant | 1762696000 | JPY |
| Supplies | Prior1YearInstant | 20947000 | JPY |
| Supplies | CurrentQuarterInstant | 24607000 | JPY |
| Current portion of guarantee deposits | Prior1YearInstant | 792154000 | JPY |
| Current portion of guarantee deposits | CurrentQuarterInstant | 514239000 | JPY |
| Other ca | Prior1YearInstant | 77870000 | JPY |
| Other ca | CurrentQuarterInstant | 67066000 | JPY |
| Current assets | Prior1YearInstant | 5707871000 | JPY |
| Current assets | CurrentQuarterInstant | 5961433000 | JPY |
| Buildings net | Prior1YearInstant | 906299000 | JPY |
| Buildings net | CurrentQuarterInstant | 901253000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 155930000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 148028000 | JPY |
| Construction in progress | Prior1YearInstant | 1783000 | JPY |
| Construction in progress | CurrentQuarterInstant | － | JPY |
| Property plant and equipment | Prior1YearInstant | 1064013000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1049282000 | JPY |
| Software | Prior1YearInstant | 82898000 | JPY |
| Software | CurrentQuarterInstant | 66951000 | JPY |
| Other ia | Prior1YearInstant | 541000 | JPY |
| Other ia | CurrentQuarterInstant | 541000 | JPY |
| Intangible assets | Prior1YearInstant | 83440000 | JPY |
| Intangible assets | CurrentQuarterInstant | 67493000 | JPY |
| Investment securities | Prior1YearInstant | 5100000 | JPY |
| Investment securities | CurrentQuarterInstant | 4800000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 43631000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 35572000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 2360364000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 2099345000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |