Quarterly report · Q1
2778.TEDINET S100OMHW
Period2022-02-21 → 2022-05-20
Filed2022-07-01
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-02-21 → 2022-05-20 | Cons. | Net sales |
| Revenue | ¥17.9bn | 2021-02-21 → 2022-02-20 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.2bn | 2021-02-21 → 2021-05-20 | Cons. | Net sales |
| Operating income | ¥172m | 2022-02-21 → 2022-05-20 | Cons. | Operating income |
| Operating income | −¥247m | 2021-02-21 → 2021-05-20 | Cons. | Operating income |
| Ordinary income | ¥166m | 2022-02-21 → 2022-05-20 | Cons. | Ordinary income |
| Ordinary income | −¥675m | 2021-02-21 → 2022-02-20 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥249m | 2021-02-21 → 2021-05-20 | Cons. | Ordinary income |
| Profit before tax | ¥147m | 2022-02-21 → 2022-05-20 | Cons. | Income before income taxes |
| Profit before tax | −¥250m | 2021-02-21 → 2021-05-20 | Cons. | Income before income taxes |
| Net income (owners) | ¥153m | 2022-02-21 → 2022-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2021-02-21 → 2022-02-20 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥297m | 2021-02-21 → 2021-05-20 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥153m | 2022-02-21 → 2022-05-20 | Cons. | Profit loss |
| Net income | −¥297m | 2021-02-21 → 2021-05-20 | Cons. | Profit loss |
| Total assets | ¥9.0bn | at 2022-05-20 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2022-02-20 | Cons. | Assets |
| Total assets | ¥9.7bn | at 2021-05-20 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-05-20 | Cons. | Liabilities |
| Total liabilities | ¥8.8bn | at 2022-02-20 | Cons. | Liabilities |
| Net assets / equity | ¥572m | at 2022-05-20 | Cons. | Net assets |
| Net assets / equity | ¥418m | at 2022-02-20 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-05-20 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-05-20 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-02-20 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.83 | 2022-02-21 → 2022-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-116.88 | 2021-02-21 → 2022-02-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.91 | 2021-02-21 → 2021-05-20 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥12.67 | 2022-02-21 → 2022-05-20 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.2% | at 2022-05-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 4.2% | at 2022-02-20 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.2% | at 2021-05-20 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-02-21 → 2022-05-20 | ¥205m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-02-21 → 2022-05-20 | ¥184m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-02-21 → 2022-05-20 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-02-21 → 2022-05-20 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2022-02-21 → 2022-05-20 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-02-21 → 2022-05-20 | −¥21m |
| jpcrp040300-q1r_E03415-000FC Businessreportable segment | revenue | 2022-02-21 → 2022-05-20 | ¥74m |
| jpcrp040300-q1r_E03415-000FC Businessreportable segment | revenue external | 2022-02-21 → 2022-05-20 | ¥74m |
| jpcrp040300-q1r_E03415-000FC Businessreportable segment | segment profit | 2022-02-21 → 2022-05-20 | −¥6m |
| jpcrp040300-q1r_E03415-000Store Retail Businessreportable segment | revenue | 2022-02-21 → 2022-05-20 | ¥4.4bn |
| jpcrp040300-q1r_E03415-000Store Retail Businessreportable segment | revenue external | 2022-02-21 → 2022-05-20 | ¥4.4bn |
| jpcrp040300-q1r_E03415-000Store Retail Businessreportable segment | segment profit | 2022-02-21 → 2022-05-20 | ¥166m |
| —segment total | revenue | 2022-02-21 → 2022-05-20 | ¥4.5bn |
| —segment total | revenue external | 2022-02-21 → 2022-05-20 | ¥4.5bn |
| —segment total | segment profit | 2022-02-21 → 2022-05-20 | ¥160m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-21 → 2022-05-20 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-21 → 2022-05-20 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-02-21 → 2022-05-20 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-21 → 2022-05-20 | ¥172m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-02-21 → 2021-05-20 | ¥192m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-02-21 → 2021-05-20 | ¥156m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-02-21 → 2021-05-20 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-02-21 → 2021-05-20 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2021-02-21 → 2021-05-20 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-02-21 → 2021-05-20 | −¥36m |
| jpcrp040300-q1r_E03415-000FC Businessreportable segment | revenue | 2021-02-21 → 2021-05-20 | ¥80m |
| jpcrp040300-q1r_E03415-000FC Businessreportable segment | revenue external | 2021-02-21 → 2021-05-20 | ¥80m |
| jpcrp040300-q1r_E03415-000FC Businessreportable segment | segment profit | 2021-02-21 → 2021-05-20 | −¥4m |
| jpcrp040300-q1r_E03415-000Store Retail Businessreportable segment | revenue | 2021-02-21 → 2021-05-20 | ¥4.0bn |
| jpcrp040300-q1r_E03415-000Store Retail Businessreportable segment | revenue external | 2021-02-21 → 2021-05-20 | ¥4.0bn |
| jpcrp040300-q1r_E03415-000Store Retail Businessreportable segment | segment profit | 2021-02-21 → 2021-05-20 | −¥252m |
| —segment total | revenue | 2021-02-21 → 2021-05-20 | ¥4.0bn |
| —segment total | revenue external | 2021-02-21 → 2021-05-20 | ¥4.0bn |
| —segment total | segment profit | 2021-02-21 → 2021-05-20 | −¥255m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-02-21 → 2021-05-20 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-02-21 → 2021-05-20 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-02-21 → 2021-05-20 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-02-21 → 2021-05-20 | −¥247m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 381
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 3510461000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3415513000 | JPY |
| Assets | Prior1YearInstant | 9218333000 | JPY |
| Assets | CurrentQuarterInstant | 8967342000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 950357000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1206333000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2167985000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1889121000 | JPY |
| Electronically recorded obligations facilities cl | Prior1YearInstant | 68357000 | JPY |
| Electronically recorded obligations facilities cl | CurrentQuarterInstant | 43735000 | JPY |
| Short term loans payable | Prior1YearInstant | 2250000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2250000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 537500000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 537500000 | JPY |
| Accounts payable other | Prior1YearInstant | 194726000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 202486000 | JPY |
| Accrued expenses | Prior1YearInstant | 857528000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 568321000 | JPY |
| Income taxes payable | Prior1YearInstant | 15434000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 3817000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 111514000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 111994000 | JPY |
| Deposits received | Prior1YearInstant | 92838000 | JPY |
| Deposits received | CurrentQuarterInstant | 106248000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 239454000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 172464000 | JPY |
| Other cl | Prior1YearInstant | 12810000 | JPY |
| Other cl | CurrentQuarterInstant | 9537000 | JPY |
| Current liabilities | Prior1YearInstant | 7498506000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7101559000 | JPY |
| Long term loans payable | Prior1YearInstant | 700000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 700000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 588304000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 581481000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 13043000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 12329000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1301347000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1293810000 | JPY |
| Liabilities | Prior1YearInstant | 8799854000 | JPY |
| Liabilities | CurrentQuarterInstant | 8395370000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1981989000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1984217000 | JPY |
| Retained earnings | Prior1YearInstant | -1673877000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1520479000 | JPY |
| Treasury stock | Prior1YearInstant | -25501000 | JPY |
| Treasury stock | CurrentQuarterInstant | -4932000 | JPY |
| Shareholders equity | Prior1YearInstant | 382609000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 558805000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |