Half-year report · Q2
2776.TEDINET S100YXHB
Period2025-02-01 → 2025-07-31
Filed2026-08-19
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100WNX2. Amended by S100YXPQ (2026-08-19).
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.0bn | 2025-02-01 → 2025-07-31 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2024-02-01 → 2025-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2024-02-01 → 2024-07-31 | Cons. | Net sales |
| Operating income | −¥8m | 2025-02-01 → 2025-07-31 | Cons. | Operating income |
| Operating income | −¥19m | 2024-02-01 → 2024-07-31 | Cons. | Operating income |
| Ordinary income | −¥62m | 2025-02-01 → 2025-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥49m | 2024-02-01 → 2025-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥11m | 2024-02-01 → 2024-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥60m | 2025-02-01 → 2025-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥11m | 2024-02-01 → 2024-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥128m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17m | 2024-02-01 → 2025-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥13m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥96m | 2025-02-01 → 2025-07-31 | Cons. | Profit loss |
| Net income | −¥13m | 2024-02-01 → 2024-07-31 | Cons. | Profit loss |
| Total assets | ¥7.5bn | at 2025-07-31 | Cons. | Assets |
| Total assets | ¥6.0bn | at 2025-01-31 | Cons. | Assets |
| Total assets | ¥6.3bn | at 2024-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2025-07-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2025-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.8bn | at 2025-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2025-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.5bn | at 2024-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥221m | at 2025-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥204m | at 2025-01-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥205m | at 2025-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥204m | at 2025-01-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥233m | at 2024-07-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥181m | at 2024-01-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥515m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥354m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥31m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥122m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥269m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥638m | 2025-02-01 → 2025-07-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥160m | 2024-02-01 → 2025-01-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11m | 2024-02-01 → 2024-07-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.25 | 2025-02-01 → 2025-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.45 | 2024-02-01 → 2025-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.36 | 2024-02-01 → 2024-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.0% | at 2025-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2025-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.9% | at 2024-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-02-01 → 2025-07-31 | −¥221m |
| jpcrp040300-q2r_E02960-000Apparelreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥146m |
| jpcrp040300-q2r_E02960-000Apparelreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥146m |
| jpcrp040300-q2r_E02960-000Apparelreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥62m |
| jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥9.0bn |
| jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥9.0bn |
| jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥141m |
| jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥801m |
| jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥801m |
| jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSreportable segment | segment profit | 2025-02-01 → 2025-07-31 | ¥33m |
| jpcrp040300-q2r_E02960-000Property Management And Related Servicesreportable segment | revenue | 2025-02-01 → 2025-07-31 | ¥3m |
| jpcrp040300-q2r_E02960-000Property Management And Related Servicesreportable segment | revenue external | 2025-02-01 → 2025-07-31 | ¥3m |
| jpcrp040300-q2r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2025-02-01 → 2025-07-31 | −¥22m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-02-01 → 2025-07-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-02-01 → 2025-07-31 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-02-01 → 2025-07-31 | ¥214m |
| Otherother segments | revenue | 2024-02-01 → 2024-07-31 | ¥38m |
| Otherother segments | revenue external | 2024-02-01 → 2024-07-31 | ¥38m |
| Otherother segments | segment profit | 2024-02-01 → 2024-07-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-07-31 | −¥125m |
| jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥993m |
| jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥993m |
| jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥16m |
| jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥907m |
| jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥907m |
| jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥57m |
| jpcrp040300-q2r_E02960-000Property Management And Related Servicesreportable segment | revenue | 2024-02-01 → 2024-07-31 | ¥54m |
| jpcrp040300-q2r_E02960-000Property Management And Related Servicesreportable segment | revenue external | 2024-02-01 → 2024-07-31 | ¥54m |
| jpcrp040300-q2r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2024-02-01 → 2024-07-31 | ¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-07-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-07-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-07-31 | ¥106m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 515
| Item | Context | Value | Unit |
|---|---|---|---|
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_OtherReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSReportableSegmentMember | 992645000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSReportableSegmentMember | 906652000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember | 53989000 | JPY |
| Net sales | Prior1YTDDuration_OtherReportableSegmentsMember | 37645000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1990932000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 1990932000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSReportableSegmentMember | 15967000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSReportableSegmentMember | 56620000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember | 39161000 | JPY |
| Operating income | Prior1YTDDuration_OtherReportableSegmentsMember | -5410000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 106339000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -125199000 | JPY |
| Operating income | Prior1YTDDuration | -18860000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSReportableSegmentMember | 9020365000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSReportableSegmentMember | 801098000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02960-000ApparelReportableSegmentMember | 146450000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember | 2824000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9970739000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 9970739000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02960-000ApparelReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSReportableSegmentMember | 9020365000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSReportableSegmentMember | 801098000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02960-000ApparelReportableSegmentMember | 146450000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember | 2824000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9970739000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | CurrentYTDDuration | 9970739000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02960-000METALRECYCLINGBUSINESSReportableSegmentMember | 140505000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02960-000PLASTICRECYCLINGBUSINESSReportableSegmentMember | 32856000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02960-000ApparelReportableSegmentMember | 62180000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember | -21925000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 213617000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -221415000 | JPY |
| Operating income | CurrentYTDDuration | -7797000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 （2026年８月19日付 訂正報告書 添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |