Quarterly report · Q1
2776.TEDINET S100TM6G
Period2024-02-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥613m | 2024-02-01 → 2024-04-30 | Cons. | Net sales |
| Revenue | ¥6.3bn | 2023-02-01 → 2024-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Operating income | −¥28m | 2024-02-01 → 2024-04-30 | Cons. | Operating income |
| Operating income | −¥96m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Ordinary income | −¥2m | 2024-02-01 → 2024-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥271m | 2023-02-01 → 2024-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥84m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥2m | 2024-02-01 → 2024-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥84m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥3m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥394m | 2023-02-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥83m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥3m | 2024-02-01 → 2024-04-30 | Cons. | Profit loss |
| Net income | −¥83m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Total assets | ¥1.3bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥1.4bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2023-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥433m | at 2024-04-30 | Cons. | Liabilities |
| Total liabilities | ¥567m | at 2024-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥841m | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥846m | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥101m | at 2024-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥181m | at 2024-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.1 | 2024-02-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.35 | 2023-02-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.6 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.1% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.0% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-02-01 → 2024-04-30 | −¥63m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥125,000 |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥125,000 |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | segment profit | 2024-02-01 → 2024-04-30 | −¥409,000 |
| jpcrp040300-q1r_E02960-000Property Management And Related Servicesreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥9m |
| jpcrp040300-q1r_E02960-000Property Management And Related Servicesreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥9m |
| jpcrp040300-q1r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥2m |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | revenue | 2024-02-01 → 2024-04-30 | ¥604m |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | revenue external | 2024-02-01 → 2024-04-30 | ¥604m |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | segment profit | 2024-02-01 → 2024-04-30 | ¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-02-01 → 2024-04-30 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-02-01 → 2024-04-30 | ¥613m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-02-01 → 2024-04-30 | ¥34m |
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥101m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥10m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥10m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥2m |
| jpcrp040300-q1r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥1m |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥5m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 340
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 18671000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 18697000 | JPY |
| Accounts payable other | Prior1YearInstant | 64797000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 68502000 | JPY |
| Income taxes payable | Prior1YearInstant | 17201000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 11457000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 55662000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 35565000 | JPY |
| Other cl | Prior1YearInstant | 55332000 | JPY |
| Other cl | CurrentQuarterInstant | 48358000 | JPY |
| Current liabilities | Prior1YearInstant | 314381000 | JPY |
| Current liabilities | CurrentQuarterInstant | 186213000 | JPY |
| Long term loans payable | Prior1YearInstant | 225052000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 220368000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 7939000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 7230000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 5150000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 5150000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 14378000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 14198000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 252520000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 246946000 | JPY |
| Liabilities | Prior1YearInstant | 566902000 | JPY |
| Liabilities | CurrentQuarterInstant | 433159000 | JPY |
| Capital stock | Prior1YearInstant | 2473989000 | JPY |
| Capital stock | CurrentQuarterInstant | 2473989000 | JPY |
| Capital surplus | Prior1YearInstant | 3012757000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3012757000 | JPY |
| Retained earnings | Prior1YearInstant | -4584825000 | JPY |
| Retained earnings | CurrentQuarterInstant | -4588196000 | JPY |
| Treasury stock | Prior1YearInstant | -81809000 | JPY |
| Treasury stock | CurrentQuarterInstant | -81809000 | JPY |
| Shareholders equity | Prior1YearInstant | 820113000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 816742000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1499000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 279000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1499000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 279000 | JPY |
| Non controlling interests | Prior1YearInstant | 24280000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 24279000 | JPY |
| Net assets | Prior1YearInstant | 845893000 | JPY |
| Net assets | CurrentQuarterInstant | 841300000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1412795000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1274460000 | JPY |
| Net sales | Prior1YTDDuration | 1872361000 | JPY |
| Net sales | CurrentYTDDuration | 612973000 | JPY |
| Cost of sales | Prior1YTDDuration | 1838462000 | JPY |
| Cost of sales | CurrentYTDDuration | 553825000 | JPY |
| Gross profit | Prior1YTDDuration | 33899000 | JPY |
| Gross profit | CurrentYTDDuration | 59148000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |