Annual report

Period2023-02-01 → 2024-01-31
Filed2024-04-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥6.3bn2023-02-01 → 2024-01-31Cons.Net sales
Revenue¥4.0bn2022-02-01 → 2023-01-31Cons.Net sales
Revenue¥4.8bn2021-02-01 → 2022-01-31dCons.Net sales (5-year summary)
Revenue¥712m2020-02-01 → 2021-01-31dCons.Net sales (5-year summary)
Revenue¥886m2019-02-01 → 2020-01-31dCons.Net sales (5-year summary)
Operating income−¥296m2023-02-01 → 2024-01-31Cons.Operating income
Operating income−¥210m2022-02-01 → 2023-01-31Cons.Operating income
Ordinary income−¥271m2023-02-01 → 2024-01-31Cons.Ordinary income
Ordinary income−¥198m2022-02-01 → 2023-01-31Cons.Ordinary income
Ordinary income¥15m2021-02-01 → 2022-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥163m2020-02-01 → 2021-01-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥322m2019-02-01 → 2020-01-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥396m2023-02-01 → 2024-01-31Cons.Income before income taxes
Profit before tax−¥205m2022-02-01 → 2023-01-31Cons.Income before income taxes
Net income (owners)−¥394m2023-02-01 → 2024-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥212m2022-02-01 → 2023-01-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥64m2021-02-01 → 2022-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥164m2020-02-01 → 2021-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥328m2019-02-01 → 2020-01-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥396m2023-02-01 → 2024-01-31Cons.Profit loss
Net income−¥210m2022-02-01 → 2023-01-31Cons.Profit loss
Total assets¥1.4bnat 2024-01-31Cons.Assets
Total assets¥2.0bnat 2023-01-31Cons.Assets
Total assets¥1.4bnat 2022-01-31dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2021-01-31dCons.Total assets (5-year summary)
Total assets¥949mat 2020-01-31dCons.Total assets (5-year summary)
Total liabilities¥567mat 2024-01-31Cons.Liabilities
Total liabilities¥741mat 2023-01-31Cons.Liabilities
Net assets / equity¥846mat 2024-01-31Cons.Net assets
Net assets / equity¥1.3bnat 2023-01-31Cons.Net assets
Net assets / equity¥910mat 2022-01-31dCons.Net assets
Net assets / equity¥610mat 2021-01-31dCons.Net assets (5-year summary)
Net assets / equity¥333mat 2020-01-31dCons.Net assets (5-year summary)
Cash and deposits¥181mat 2024-01-31Cons.Cash and deposits
Cash and deposits¥425mat 2023-01-31Cons.Cash and deposits
Cash & equivalents¥181mat 2024-01-31Cons.Cash and cash equivalents
Cash & equivalents¥425mat 2023-01-31Cons.Cash and cash equivalents
Cash & equivalents¥282mat 2022-01-31dCons.Cash and cash equivalents
Cash & equivalents¥127mat 2021-01-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥307mat 2020-01-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥207m2023-02-01 → 2024-01-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥383m2022-02-01 → 2023-01-31Cons.Net cash provided by used in operating activities
Operating cash flow¥136m2021-02-01 → 2022-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥343m2020-02-01 → 2021-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥227m2019-02-01 → 2020-01-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥6m2023-02-01 → 2024-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥69m2022-02-01 → 2023-01-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥16m2021-02-01 → 2022-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥147,0002020-02-01 → 2021-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥6m2019-02-01 → 2020-01-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥45m2023-02-01 → 2024-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥569m2022-02-01 → 2023-01-31Cons.Net cash provided by used in financing activities
Financing cash flow¥24m2021-02-01 → 2022-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥164m2020-02-01 → 2021-01-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥372m2019-02-01 → 2020-01-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-12.352023-02-01 → 2024-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.572022-02-01 → 2023-01-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.532021-02-01 → 2022-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.22020-02-01 → 2021-01-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.282019-02-01 → 2020-01-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥25.75at 2024-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥38.12at 2023-01-31Cons.Net assets per share (5-year summary)
Net assets per share¥34.42at 2022-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥25.98at 2021-01-31dCons.Net assets per share (5-year summary)
Net assets per share¥18.97at 2020-01-31dCons.Net assets per share (5-year summary)
Equity ratio58.1%at 2024-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio61.0%at 2023-01-31Cons.Equity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.7%at 2021-01-31dCons.Equity to asset ratio (5-year summary)
Equity ratio34.8%at 2020-01-31dCons.Equity to asset ratio (5-year summary)
ROE-38.7%2023-02-01 → 2024-01-31Cons.Rate of return on equity (5-year summary)
ROE-20.2%2022-02-01 → 2023-01-31Cons.Rate of return on equity (5-year summary)
ROE7.2%2021-02-01 → 2022-01-31dCons.Rate of return on equity (5-year summary)
ROE-27.7%2020-02-01 → 2021-01-31dCons.Rate of return on equity (5-year summary)
ROE-99.3%2019-02-01 → 2020-01-31dCons.Rate of return on equity (5-year summary)
Employees45at 2024-01-31Cons.Number of employees
Employees43at 2023-01-31Cons.Number of employees
Employees38at 2022-01-31dCons.Number of employees
Employees29at 2021-01-31dCons.Number of employees
Employees22at 2020-01-31dCons.Number of employees
Revenue¥5.6bn2023-02-01 → 2024-01-31StandaloneNet sales
Revenue¥3.4bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥2.7bn2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Revenue¥694m2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥795m2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Operating income−¥190m2023-02-01 → 2024-01-31StandaloneOperating income
Operating income−¥169m2022-02-01 → 2023-01-31StandaloneOperating income
Ordinary income−¥181m2023-02-01 → 2024-01-31StandaloneOrdinary income
Ordinary income−¥151m2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥27m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥159m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥325m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥471m2023-02-01 → 2024-01-31StandaloneIncome before income taxes
Profit before tax−¥145m2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Net income−¥473m2023-02-01 → 2024-01-31StandaloneProfit loss
Net income−¥149m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥78m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Net income−¥160m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income−¥354m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2024-01-31StandaloneAssets
Total assets¥1.9bnat 2023-01-31StandaloneAssets
Total assets¥1.1bnat 2022-01-31dStandaloneTotal assets (5-year summary)
Total assets¥1.1bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥930mat 2020-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥474mat 2024-01-31StandaloneLiabilities
Total liabilities¥629mat 2023-01-31StandaloneLiabilities
Net assets / equity¥826mat 2024-01-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-01-31StandaloneNet assets
Net assets / equity¥917mat 2022-01-31dStandaloneNet assets
Net assets / equity¥613mat 2021-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥334mat 2020-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥154mat 2024-01-31StandaloneCash and deposits
Cash and deposits¥277mat 2023-01-31StandaloneCash and deposits
EPS (basic)¥-14.82023-02-01 → 2024-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-5.292022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.082021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.952020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.052019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥25.87at 2024-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥40.68at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥35.13at 2022-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥26.13at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥20.49at 2020-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.5%at 2024-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.4%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.4%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.5%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE-44.5%2023-02-01 → 2024-01-31StandaloneRate of return on equity (5-year summary)
ROE-13.5%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
ROE-26.8%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE-92.0%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued31,966,100at 2024-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued31,966,100at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued25,978,100at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,869,900at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued17,447,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees13at 2024-01-31StandaloneNumber of employees
Employees8at 2023-01-31StandaloneNumber of employees
Employees14at 2022-01-31dStandaloneNumber of employees
Employees12at 2021-01-31dStandaloneNumber of employees
Employees15at 2020-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment profit2023-02-01 → 2024-01-31−¥314m
Apparelreportable segmentemployeesat 2024-01-312 pure
Apparelreportable segmentrevenue2023-02-01 → 2024-01-31¥16m
Apparelreportable segmentrevenue external2023-02-01 → 2024-01-31¥16m
Apparelreportable segmentsegment profit2023-02-01 → 2024-01-31¥1m
Property Management And Related Servicesreportable segmentemployeesat 2024-01-312 pure
Property Management And Related Servicesreportable segmentrevenue2023-02-01 → 2024-01-31¥6m
Property Management And Related Servicesreportable segmentrevenue external2023-02-01 → 2024-01-31¥6m
Property Management And Related Servicesreportable segmentsegment profit2023-02-01 → 2024-01-31−¥6m
Tradingreportable segmentdepreciation2023-02-01 → 2024-01-31¥28m
Tradingreportable segmentemployeesat 2024-01-3126 pure
Tradingreportable segmentrevenue2023-02-01 → 2024-01-31¥6.3bn
Tradingreportable segmentrevenue external2023-02-01 → 2024-01-31¥6.3bn
Tradingreportable segmentsegment profit2023-02-01 → 2024-01-31¥23m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-02-01 → 2024-01-31¥28m
Total Of Reportable Segments And Otherssegment totalrevenue2023-02-01 → 2024-01-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-02-01 → 2024-01-31¥6.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-02-01 → 2024-01-31¥18m
Reconciling Itemsreconcilingsegment profit2022-02-01 → 2023-01-31−¥325m
Apparelreportable segmentrevenue2022-02-01 → 2023-01-31¥24m
Apparelreportable segmentrevenue external2022-02-01 → 2023-01-31¥24m
Apparelreportable segmentsegment profit2022-02-01 → 2023-01-31¥2m
Property Management And Related Servicesreportable segmentrevenue2022-02-01 → 2023-01-31¥3m
Property Management And Related Servicesreportable segmentrevenue external2022-02-01 → 2023-01-31¥3m
Property Management And Related Servicesreportable segmentsegment profit2022-02-01 → 2023-01-31−¥433,000
Tradingreportable segmentdepreciation2022-02-01 → 2023-01-31¥23m
Tradingreportable segmentrevenue2022-02-01 → 2023-01-31¥4.0bn
Tradingreportable segmentrevenue external2022-02-01 → 2023-01-31¥4.0bn
Tradingreportable segmentsegment profit2022-02-01 → 2023-01-31¥114m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-02-01 → 2023-01-31¥23m
Total Of Reportable Segments And Otherssegment totalrevenue2022-02-01 → 2023-01-31¥4.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-02-01 → 2023-01-31¥4.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-02-01 → 2023-01-31¥116m
Apparelreportable segmentemployeesat 2024-01-310 pure
Property Management And Related Servicesreportable segmentemployeesat 2024-01-312 pure
Tradingreportable segmentemployeesat 2024-01-317 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,340
ItemContextValueUnit
Number of employeesCurrentYearInstant_NonConsolidatedMember13
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember1
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember-
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember-
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember-
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember-
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.049
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.588
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.404
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.609
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.503
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.101
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.211
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.297
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.388
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.838
Number of employeesCurrentYearInstant_jpcrp030000-asr_E02960-000TradingReportableSegmentMember26
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E02960-000TradingReportableSegmentMember-
Number of employeesCurrentYearInstant_jpcrp030000-asr_E02960-000ApparelReportableSegmentMember2
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E02960-000ApparelReportableSegmentMember-
Number of employeesCurrentYearInstant_jpcrp030000-asr_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember2
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember-
Number of employeesCurrentYearInstant_CorporateSharedMember15
Average number of temporary workersCurrentYearInstant_CorporateSharedMember-
Number of employeesCurrentYearInstant45
Average number of temporary workersCurrentYearInstant-
Number of employeesCurrentYearInstant_NonConsolidatedMember13
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember50.7
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember1.1
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember3821000JPY
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02960-000TradingReportableSegmentMember7
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02960-000TradingReportableSegmentMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02960-000ApparelReportableSegmentMember0
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02960-000ApparelReportableSegmentMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember2
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E02960-000PropertyManagementAndRelatedServicesReportableSegmentMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember4
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember13
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember-
Capital expenditures overview of capital expenditures etcCurrentYearDuration35400000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember31966100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember31966100
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant31966100
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant31966100
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember1
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember20

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-01-31pass
balance sheet identityconsolidated 2024-01-31pass
balance sheet identitynon_consolidated 2023-01-31pass rounding
balance sheet identitynon_consolidated 2024-01-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-01-31pass
statement vs summary · net assetsconsolidated 2023-01-31pass
statement vs summary · net assetsconsolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net income attributable to parentconsolidated 2022-02-01/2023-01-31pass
statement vs summary · net income attributable to parentconsolidated 2023-02-01/2024-01-31pass
statement vs summary · operating cash flowconsolidated 2022-02-01/2023-01-31pass
statement vs summary · operating cash flowconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenueconsolidated 2022-02-01/2023-01-31pass
statement vs summary · revenueconsolidated 2023-02-01/2024-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2024-01-31pass
statement vs summary · total assetsconsolidated 2023-01-31pass
statement vs summary · total assetsconsolidated 2024-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2024-01-31pass