Quarterly report · Q1
2776.TEDINET S100QY1Q
Period2023-02-01 → 2023-04-30
Filed2023-06-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-02-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥4.0bn | 2022-02-01 → 2023-01-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥491m | 2022-02-01 → 2022-04-30 | Cons. | Net sales |
| Operating income | −¥96m | 2023-02-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | −¥101m | 2022-02-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | −¥84m | 2023-02-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | −¥198m | 2022-02-01 → 2023-01-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥65m | 2022-02-01 → 2022-04-30 | Cons. | Ordinary income |
| Profit before tax | −¥84m | 2023-02-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | −¥75m | 2022-02-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥83m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥212m | 2022-02-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥81m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥83m | 2023-02-01 → 2023-04-30 | Cons. | Profit loss |
| Net income | −¥79m | 2022-02-01 → 2022-04-30 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2023-01-31 | Cons. | Assets |
| Total assets | ¥1.3bn | at 2022-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥783m | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥741m | at 2023-01-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.2bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-01-31 | Cons. | Net assets |
| Net assets / equity | ¥828m | at 2022-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥201m | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥425m | at 2023-01-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.6 | 2023-02-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.57 | 2022-02-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.13 | 2022-02-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.0% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.0% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-02-01 → 2023-04-30 | −¥101m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥10m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥10m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥2m |
| jpcrp040300-q1r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2023-02-01 → 2023-04-30 | −¥1m |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | revenue | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | revenue external | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | segment profit | 2023-02-01 → 2023-04-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-02-01 → 2023-04-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-02-01 → 2023-04-30 | ¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-02-01 → 2022-04-30 | −¥56m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥8m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥8m |
| jpcrp040300-q1r_E02960-000Apparelreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥3m |
| jpcrp040300-q1r_E02960-000Property Management And Related Servicesreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥2m |
| jpcrp040300-q1r_E02960-000Property Management And Related Servicesreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥2m |
| jpcrp040300-q1r_E02960-000Property Management And Related Servicesreportable segment | segment profit | 2022-02-01 → 2022-04-30 | ¥576,000 |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | revenue | 2022-02-01 → 2022-04-30 | ¥481m |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | revenue external | 2022-02-01 → 2022-04-30 | ¥481m |
| jpcrp040300-q1r_E02960-000Tradingreportable segment | segment profit | 2022-02-01 → 2022-04-30 | −¥42m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-02-01 → 2022-04-30 | ¥491m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-02-01 → 2022-04-30 | ¥491m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-02-01 → 2022-04-30 | −¥45m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 5827000 | JPY |
| Investment securities | CurrentQuarterInstant | 5827000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 13521000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 13583000 | JPY |
| Long term loans receivable ioa | Prior1YearInstant | 29502000 | JPY |
| Long term loans receivable ioa | CurrentQuarterInstant | 29974000 | JPY |
| Other ioa | Prior1YearInstant | 44033000 | JPY |
| Other ioa | CurrentQuarterInstant | 43984000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -35900000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -36393000 | JPY |
| Investments and other assets | Prior1YearInstant | 56984000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 56976000 | JPY |
| Noncurrent assets | Prior1YearInstant | 347943000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 343635000 | JPY |
| Assets | Prior1YearInstant | 1995509000 | JPY |
| Assets | CurrentQuarterInstant | 1954424000 | JPY |
| Accounts payable trade | Prior1YearInstant | 305551000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 280176000 | JPY |
| Short term loans payable | Prior1YearInstant | 8901000 | JPY |
| Short term loans payable | CurrentQuarterInstant | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 16668000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 18595000 | JPY |
| Accounts payable other | Prior1YearInstant | 58024000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 44430000 | JPY |
| Income taxes payable | Prior1YearInstant | 15978000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 21467000 | JPY |
| Provision for loss on litigation cl | Prior1YearInstant | 46944000 | JPY |
| Provision for loss on litigation cl | CurrentQuarterInstant | 49050000 | JPY |
| Other cl | Prior1YearInstant | 13839000 | JPY |
| Other cl | CurrentQuarterInstant | 100375000 | JPY |
| Current liabilities | Prior1YearInstant | 465907000 | JPY |
| Current liabilities | CurrentQuarterInstant | 514096000 | JPY |
| Long term loans payable | Prior1YearInstant | 246117000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 241310000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 11423000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 10916000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 1650000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 1650000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 15819000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 14919000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 275010000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 268796000 | JPY |
| Liabilities | Prior1YearInstant | 740917000 | JPY |
| Liabilities | CurrentQuarterInstant | 782892000 | JPY |
| Capital stock | Prior1YearInstant | 2473989000 | JPY |
| Capital stock | CurrentQuarterInstant | 2473989000 | JPY |
| Capital surplus | Prior1YearInstant | 3012757000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3012757000 | JPY |
| Retained earnings | Prior1YearInstant | -4190757000 | JPY |
| Retained earnings | CurrentQuarterInstant | -4273712000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |