Annual report

Period2020-06-01 → 2021-05-31
Filed2022-07-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100MD3N.

Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥28.3bn2020-06-01 → 2021-05-31Cons.Net sales
Revenue¥29.3bn2019-06-01 → 2020-05-31Cons.Net sales
Revenue¥33.9bn2018-06-01 → 2019-05-31dCons.Net sales (5-year summary)
Revenue¥34.2bn2017-06-01 → 2018-05-31dCons.Net sales (5-year summary)
Revenue¥35.7bn2016-06-01 → 2017-05-31dCons.Net sales (5-year summary)
Operating income¥29m2020-06-01 → 2021-05-31Cons.Operating income
Operating income−¥286m2019-06-01 → 2020-05-31Cons.Operating income
Ordinary income¥48m2020-06-01 → 2021-05-31Cons.Ordinary income
Ordinary income−¥308m2019-06-01 → 2020-05-31Cons.Ordinary income
Ordinary income¥442m2018-06-01 → 2019-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥339m2017-06-01 → 2018-05-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥95m2016-06-01 → 2017-05-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥43m2020-06-01 → 2021-05-31Cons.Income before income taxes
Profit before tax−¥553m2019-06-01 → 2020-05-31Cons.Income before income taxes
Net income (owners)−¥23m2020-06-01 → 2021-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥618m2019-06-01 → 2020-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥188m2018-06-01 → 2019-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥227m2017-06-01 → 2018-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥618m2016-06-01 → 2017-05-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥23m2020-06-01 → 2021-05-31Cons.Profit loss
Net income−¥618m2019-06-01 → 2020-05-31Cons.Profit loss
Total assets¥24.7bnat 2021-05-31Cons.Assets
Total assets¥24.4bnat 2020-05-31Cons.Assets
Total assets¥25.9bnat 2019-05-31dCons.Total assets (5-year summary)
Total assets¥26.3bnat 2018-05-31dCons.Total assets (5-year summary)
Total assets¥24.9bnat 2017-05-31dCons.Total assets (5-year summary)
Total liabilities¥16.9bnat 2021-05-31Cons.Liabilities
Total liabilities¥16.5bnat 2020-05-31Cons.Liabilities
Net assets / equity¥7.8bnat 2021-05-31Cons.Net assets
Net assets / equity¥7.9bnat 2020-05-31Cons.Net assets
Net assets / equity¥8.7bnat 2019-05-31dCons.Net assets
Net assets / equity¥8.7bnat 2018-05-31dCons.Net assets (5-year summary)
Net assets / equity¥6.9bnat 2017-05-31dCons.Net assets (5-year summary)
Cash and deposits¥3.9bnat 2021-05-31Cons.Cash and deposits
Cash and deposits¥3.4bnat 2020-05-31Cons.Cash and deposits
Cash & equivalents¥3.9bnat 2021-05-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2020-05-31Cons.Cash and cash equivalents
Cash & equivalents¥4.6bnat 2019-05-31dCons.Cash and cash equivalents
Cash & equivalents¥4.8bnat 2018-05-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2017-05-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥2.7bn2019-06-01 → 2020-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2018-06-01 → 2019-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2017-06-01 → 2018-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥781m2016-06-01 → 2017-05-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥214m2020-06-01 → 2021-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥394m2019-06-01 → 2020-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥232m2018-06-01 → 2019-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥349m2017-06-01 → 2018-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.4bn2016-06-01 → 2017-05-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.6bn2020-06-01 → 2021-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2019-06-01 → 2020-05-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2018-06-01 → 2019-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥484m2017-06-01 → 2018-05-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2016-06-01 → 2017-05-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-18.242020-06-01 → 2021-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-94.112019-06-01 → 2020-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.742018-06-01 → 2019-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.432017-06-01 → 2018-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-80.342016-06-01 → 2017-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥8.742018-06-01 → 2019-05-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.242017-06-01 → 2018-05-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥779.69at 2021-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥797.02at 2020-05-31Cons.Net assets per share (5-year summary)
Net assets per share¥904.3at 2019-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥910.21at 2018-05-31dCons.Net assets per share (5-year summary)
Net assets per share¥896.63at 2017-05-31dCons.Net assets per share (5-year summary)
Equity ratio31.3%at 2021-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio32.3%at 2020-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.6%at 2019-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.9%at 2018-05-31dCons.Equity to asset ratio (5-year summary)
Equity ratio27.7%at 2017-05-31dCons.Equity to asset ratio (5-year summary)
ROE-0.3%2020-06-01 → 2021-05-31Cons.Rate of return on equity (5-year summary)
ROE-7.5%2019-06-01 → 2020-05-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2018-06-01 → 2019-05-31dCons.Rate of return on equity (5-year summary)
ROE2.9%2017-06-01 → 2018-05-31dCons.Rate of return on equity (5-year summary)
ROE-8.5%2016-06-01 → 2017-05-31dCons.Rate of return on equity (5-year summary)
Employees435at 2021-05-31Cons.Number of employees
Employees452at 2020-05-31Cons.Number of employees
Employees424at 2019-05-31dCons.Number of employees
Employees439at 2018-05-31dCons.Number of employees
Employees506at 2017-05-31dCons.Number of employees
Revenue¥21.7bn2020-06-01 → 2021-05-31StandaloneNet sales
Revenue¥23.0bn2019-06-01 → 2020-05-31StandaloneNet sales
Revenue¥33.1bn2018-06-01 → 2019-05-31dStandaloneNet sales (5-year summary)
Revenue¥33.5bn2017-06-01 → 2018-05-31dStandaloneNet sales (5-year summary)
Revenue¥34.7bn2016-06-01 → 2017-05-31dStandaloneNet sales (5-year summary)
Operating income¥306m2020-06-01 → 2021-05-31StandaloneOperating income
Operating income¥646m2019-06-01 → 2020-05-31StandaloneOperating income
Ordinary income¥340m2020-06-01 → 2021-05-31StandaloneOrdinary income
Ordinary income¥634m2019-06-01 → 2020-05-31StandaloneOrdinary income
Ordinary income¥430m2018-06-01 → 2019-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥392m2017-06-01 → 2018-05-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥119m2016-06-01 → 2017-05-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥318m2020-06-01 → 2021-05-31StandaloneIncome before income taxes
Profit before tax¥451m2019-06-01 → 2020-05-31StandaloneIncome before income taxes
Net income¥335m2020-06-01 → 2021-05-31StandaloneProfit loss
Net income¥370m2019-06-01 → 2020-05-31StandaloneProfit loss
Net income¥169m2018-06-01 → 2019-05-31dStandaloneNet income loss (5-year summary)
Net income¥209m2017-06-01 → 2018-05-31dStandaloneNet income loss (5-year summary)
Net income−¥459m2016-06-01 → 2017-05-31dStandaloneNet income loss (5-year summary)
Total assets¥25.5bnat 2021-05-31StandaloneAssets
Total assets¥24.5bnat 2020-05-31StandaloneAssets
Total assets¥25.8bnat 2019-05-31dStandaloneTotal assets (5-year summary)
Total assets¥26.2bnat 2018-05-31dStandaloneTotal assets (5-year summary)
Total assets¥24.7bnat 2017-05-31dStandaloneTotal assets (5-year summary)
Total liabilities¥16.2bnat 2021-05-31StandaloneLiabilities
Total liabilities¥15.5bnat 2020-05-31StandaloneLiabilities
Net assets / equity¥9.2bnat 2021-05-31StandaloneNet assets
Net assets / equity¥9.0bnat 2020-05-31StandaloneNet assets
Net assets / equity¥8.8bnat 2019-05-31dStandaloneNet assets
Net assets / equity¥8.8bnat 2018-05-31dStandaloneNet assets (5-year summary)
Net assets / equity¥7.1bnat 2017-05-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2021-05-31StandaloneCash and deposits
Cash and deposits¥3.1bnat 2020-05-31StandaloneCash and deposits
EPS (basic)¥27.412020-06-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥31.942019-06-01 → 2020-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.292018-06-01 → 2019-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.142017-06-01 → 2018-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.632016-06-01 → 2017-05-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.412020-06-01 → 2021-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥31.942019-06-01 → 2020-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥6.292018-06-01 → 2019-05-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.972017-06-01 → 2018-05-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥142018-06-01 → 2019-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142017-06-01 → 2018-05-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142016-06-01 → 2017-05-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥965.45at 2021-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥937.42at 2020-05-31StandaloneNet assets per share (5-year summary)
Net assets per share¥918.73at 2019-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥925.76at 2018-05-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥918at 2017-05-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.1%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.6%at 2020-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.2%at 2019-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.6%at 2018-05-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.6%at 2017-05-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.7%2020-06-01 → 2021-05-31StandaloneRate of return on equity (5-year summary)
ROE4.1%2019-06-01 → 2020-05-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2018-06-01 → 2019-05-31dStandaloneRate of return on equity (5-year summary)
ROE2.6%2017-06-01 → 2018-05-31dStandaloneRate of return on equity (5-year summary)
ROE-6.2%2016-06-01 → 2017-05-31dStandaloneRate of return on equity (5-year summary)
Shares issued7,861,700at 2021-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,861,700at 2020-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,832,800at 2019-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,805,500at 2018-05-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued7,700,500at 2017-05-31dStandaloneTotal number of issued shares (5-year summary)
Employees104at 2021-05-31StandaloneNumber of employees
Employees110at 2020-05-31StandaloneNumber of employees
Employees413at 2019-05-31dStandaloneNumber of employees
Employees420at 2018-05-31dStandaloneNumber of employees
Employees484at 2017-05-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Otherother segmentsdepreciation2020-06-01 → 2021-05-31¥3m
Otherother segmentsrevenue2020-06-01 → 2021-05-31¥891m
Otherother segmentsrevenue external2020-06-01 → 2021-05-31¥877m
Otherother segmentsrevenue intersegment2020-06-01 → 2021-05-31¥13m
Otherother segmentssegment assetsat 2021-05-31¥315m
Otherother segmentssegment profit2020-06-01 → 2021-05-31¥77m
Reconciling Itemsreconcilingrevenue2020-06-01 → 2021-05-31−¥102m
Reconciling Itemsreconcilingrevenue intersegment2020-06-01 → 2021-05-31−¥102m
Reconciling Itemsreconcilingsegment assetsat 2021-05-31−¥5.8bn
Reconciling Itemsreconcilingsegment profit2020-06-01 → 2021-05-31¥7m
Village Vanguardreportable segmentcapex2020-06-01 → 2021-05-31¥255m
Village Vanguardreportable segmentdepreciation2020-06-01 → 2021-05-31¥325m
Village Vanguardreportable segmentemployeesat 2021-05-31422 pure
Village Vanguardreportable segmentrevenue2020-06-01 → 2021-05-31¥27.5bn
Village Vanguardreportable segmentrevenue external2020-06-01 → 2021-05-31¥27.4bn
Village Vanguardreportable segmentrevenue intersegment2020-06-01 → 2021-05-31¥88m
Village Vanguardreportable segmentsegment assetsat 2021-05-31¥30.2bn
Village Vanguardreportable segmentsegment profit2020-06-01 → 2021-05-31−¥55m
Total Of Reportable Segments And Otherssegment totalcapex2020-06-01 → 2021-05-31¥255m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-06-01 → 2021-05-31¥328m
Total Of Reportable Segments And Otherssegment totalrevenue2020-06-01 → 2021-05-31¥28.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-06-01 → 2021-05-31¥28.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-06-01 → 2021-05-31¥102m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-05-31¥30.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-06-01 → 2021-05-31¥22m
Otherother segmentscapex2019-06-01 → 2020-05-31¥2m
Otherother segmentsdepreciation2019-06-01 → 2020-05-31¥3m
Otherother segmentsrevenue2019-06-01 → 2020-05-31¥904m
Otherother segmentsrevenue external2019-06-01 → 2020-05-31¥833m
Otherother segmentsrevenue intersegment2019-06-01 → 2020-05-31¥70m
Otherother segmentssegment assetsat 2020-05-31¥210m
Otherother segmentssegment profit2019-06-01 → 2020-05-31¥13m
Reconciling Itemsreconcilingrevenue2019-06-01 → 2020-05-31−¥282m
Reconciling Itemsreconcilingrevenue intersegment2019-06-01 → 2020-05-31−¥282m
Reconciling Itemsreconcilingsegment assetsat 2020-05-31−¥5.0bn
Reconciling Itemsreconcilingsegment profit2019-06-01 → 2020-05-31¥2m
Village Vanguardreportable segmentcapex2019-06-01 → 2020-05-31¥450m
Village Vanguardreportable segmentdepreciation2019-06-01 → 2020-05-31¥328m
Village Vanguardreportable segmentrevenue2019-06-01 → 2020-05-31¥28.6bn
Village Vanguardreportable segmentrevenue external2019-06-01 → 2020-05-31¥28.4bn
Village Vanguardreportable segmentrevenue intersegment2019-06-01 → 2020-05-31¥212m
Village Vanguardreportable segmentsegment assetsat 2020-05-31¥29.2bn
Village Vanguardreportable segmentsegment profit2019-06-01 → 2020-05-31−¥303m
Total Of Reportable Segments And Otherssegment totalcapex2019-06-01 → 2020-05-31¥452m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-06-01 → 2020-05-31¥331m
Total Of Reportable Segments And Otherssegment totalrevenue2019-06-01 → 2020-05-31¥29.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2019-06-01 → 2020-05-31¥29.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2019-06-01 → 2020-05-31¥282m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-05-31¥29.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-06-01 → 2020-05-31−¥289m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,431
ItemContextValueUnit
Investments and other assetsCurrentYearInstant1531000000JPY
Noncurrent assetsPrior1YearInstant3634000000JPY
Noncurrent assetsCurrentYearInstant3435000000JPY
AssetsPrior1YearInstant24398000000JPY
AssetsCurrentYearInstant24702000000JPY
Accounts payable tradePrior1YearInstant1461000000JPY
Accounts payable tradeCurrentYearInstant3466000000JPY
Short term loans payablePrior1YearInstant2242000000JPY
Short term loans payableCurrentYearInstant241000000JPY
Current portion of bondsPrior1YearInstant30000000JPY
Current portion of bondsCurrentYearInstant30000000JPY
Current portion of long term loans payablePrior1YearInstant3461000000JPY
Current portion of long term loans payableCurrentYearInstant3351000000JPY
Accounts payable otherPrior1YearInstant329000000JPY
Accounts payable otherCurrentYearInstant459000000JPY
Income taxes payablePrior1YearInstant66000000JPY
Income taxes payableCurrentYearInstant82000000JPY
Accrued consumption taxesPrior1YearInstant361000000JPY
Accrued consumption taxesCurrentYearInstant121000000JPY
Provision for shareholder benefit program clPrior1YearInstant39000000JPY
Provision for shareholder benefit program clCurrentYearInstant28000000JPY
Provision for bonusesPrior1YearInstant63000000JPY
Provision for bonusesCurrentYearInstant34000000JPY
Asset retirement obligations clPrior1YearInstant-JPY
Asset retirement obligations clCurrentYearInstant18000000JPY
Other clPrior1YearInstant589000000JPY
Other clCurrentYearInstant503000000JPY
Current liabilitiesPrior1YearInstant8645000000JPY
Current liabilitiesCurrentYearInstant8337000000JPY
Bonds payablePrior1YearInstant225000000JPY
Bonds payableCurrentYearInstant195000000JPY
Long term loans payablePrior1YearInstant5567000000JPY
Long term loans payableCurrentYearInstant6451000000JPY
Long term accounts payable otherPrior1YearInstant207000000JPY
Long term accounts payable otherCurrentYearInstant155000000JPY
Provision for directors retirement benefitsPrior1YearInstant367000000JPY
Provision for directors retirement benefitsCurrentYearInstant384000000JPY
Net defined benefit liabilityPrior1YearInstant211000000JPY
Net defined benefit liabilityCurrentYearInstant181000000JPY
Asset retirement obligations nclPrior1YearInstant1205000000JPY
Asset retirement obligations nclCurrentYearInstant1173000000JPY
Other nclPrior1YearInstant66000000JPY
Other nclCurrentYearInstant64000000JPY
Noncurrent liabilitiesPrior1YearInstant7851000000JPY
Noncurrent liabilitiesCurrentYearInstant8604000000JPY
LiabilitiesPrior1YearInstant16496000000JPY
LiabilitiesCurrentYearInstant16942000000JPY
Capital stockPrior1YearInstant2330000000JPY
Capital stockCurrentYearInstant2330000000JPY
Capital surplusPrior1YearInstant3807000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2020-05-31pass rounding
balance sheet identityconsolidated 2021-05-31pass rounding
balance sheet identitynon_consolidated 2020-05-31pass rounding
balance sheet identitynon_consolidated 2021-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2019-05-31pass
statement vs summary · net assetsconsolidated 2020-05-31pass
statement vs summary · net assetsconsolidated 2021-05-31pass
statement vs summary · net assetsnon_consolidated 2019-05-31pass
statement vs summary · net assetsnon_consolidated 2020-05-31pass
statement vs summary · net assetsnon_consolidated 2021-05-31pass
statement vs summary · net income attributable to parentconsolidated 2019-06-01/2020-05-31pass
statement vs summary · net income attributable to parentconsolidated 2020-06-01/2021-05-31pass
statement vs summary · operating cash flowconsolidated 2019-06-01/2020-05-31pass
statement vs summary · operating cash flowconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenueconsolidated 2019-06-01/2020-05-31pass
statement vs summary · revenueconsolidated 2020-06-01/2021-05-31pass
statement vs summary · revenuenon_consolidated 2019-06-01/2020-05-31pass
statement vs summary · revenuenon_consolidated 2020-06-01/2021-05-31pass
statement vs summary · total assetsconsolidated 2020-05-31pass
statement vs summary · total assetsconsolidated 2021-05-31pass
statement vs summary · total assetsnon_consolidated 2020-05-31pass
statement vs summary · total assetsnon_consolidated 2021-05-31pass