Quarterly report · Q3
2768.TEDINET S100SRCH
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.79T | 2023-04-01 → 2023-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥600.8bn | 2023-10-01 → 2023-12-31d | Cons. | Revenue2 IFRS |
| Revenue | ¥2.48T | 2022-04-01 → 2023-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.93T | 2022-04-01 → 2022-12-31 | Cons. | Revenue2 IFRS |
| Revenue | ¥652.0bn | 2022-10-01 → 2022-12-31d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥99.7bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥35.2bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥155.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥145.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥38.9bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥75.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥27.3bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥111.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥108.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥29.9bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥77.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥28.0bn | 2023-10-01 → 2023-12-31d | Cons. | Profit loss IFRS |
| Net income | ¥112.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥31.2bn | 2022-10-01 → 2022-12-31d | Cons. | Profit loss IFRS |
| Total assets | ¥2.79T | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.66T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.86T | at 2022-12-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.86T | at 2023-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.78T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥927.8bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥876.6bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥890.7bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥763.9bn | at 2022-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥897.3bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥837.7bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥849.2bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥223.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥247.3bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥225.6bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥271.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥86.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥171.6bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥128.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥25.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥29.2bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥46.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥143.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥230.4bn | 2022-04-01 → 2023-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥132.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥335.13 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥123.3 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥481.94 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥471.04 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥129.34 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥335.13 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥123.3 | 2023-10-01 → 2023-12-31d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥471.04 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥129.34 | 2022-10-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 32.1% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 31.5% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 29.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 4
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥366m |
| jpcrp040300-q3r_E02958-000Retail And Consumer Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥11.4bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥73.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 824
| Item | Context | Value | Unit |
|---|---|---|---|
| Derivative liabilities ncl IFRS | Prior1YearInstant | 38000000 | JPY |
| Derivative liabilities ncl IFRS | CurrentQuarterInstant | 45000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 22713000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 23927000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 48962000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 50692000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 15421000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 11736000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 26042000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 32131000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 892445000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 954892000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1784266000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1864762000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 160339000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 160339000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 147601000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 96103000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -31058000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -9271000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 138638000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 191532000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 422193000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 458609000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 837713000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 897312000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 38863000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 30529000000 | JPY |
| Equity IFRS | Prior1YearInstant | 876576000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 927842000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2660843000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 2792605000000 | JPY |
| Sales of goods IFRS | Prior1YTDDuration | 1844809000000 | JPY |
| Sales of goods IFRS | CurrentYTDDuration | 1703816000000 | JPY |
| Sales of services and others IFRS | Prior1YTDDuration | 80514000000 | JPY |
| Sales of services and others IFRS | CurrentYTDDuration | 84299000000 | JPY |
| Revenue2 IFRS | Prior1YTDDuration | 1925323000000 | JPY |
| Revenue2 IFRS | CurrentYTDDuration | 1788115000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 1661908000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 1545780000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 263415000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 242335000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 161966000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 175790000000 | JPY |
| Gain loss on disposal of fixed assets net IFRS | Prior1YTDDuration | 517000000 | JPY |
| Gain loss on disposal of fixed assets net IFRS | CurrentYTDDuration | 1240000000 | JPY |
| Impairment losses on fixed assets pl IFRS | Prior1YTDDuration | 2359000000 | JPY |
| Impairment losses on fixed assets pl IFRS | CurrentYTDDuration | 388000000 | JPY |
| Profit on liquidation of subsidiaries and associates IFRS | Prior1YTDDuration | 14136000000 | JPY |
| Profit on liquidation of subsidiaries and associates IFRS | CurrentYTDDuration | 4948000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |