Quarterly report · Q2
2768.TEDINET S100PIZ8
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.27T | 2022-04-01 → 2022-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥654.8bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue2 IFRS |
| Revenue | ¥2.10T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.00T | 2021-04-01 → 2021-09-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥507.9bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue2 IFRS |
| Profit before tax | ¥106.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥46.0bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥117.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥52.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥29.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥78.9bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥33.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥82.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥39.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥22.5bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥81.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥35.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥41.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥23.5bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥2.93T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥2.66T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.45T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.03T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.90T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥905.3bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥763.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥691.1bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥654.6bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥862.3bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥728.0bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥657.6bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥269.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥271.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥254.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥287.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥82.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥65.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥29.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥44.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥138.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥67.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥51.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥46.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥5.2bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥341.7 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥146.1 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥352.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥167.12 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥96.49 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥341.7 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥146.1 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥352.65 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥167.12 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥96.49 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 29.4% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.4% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 26.8% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 4
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥1.8bn |
| jpcrp040300-q2r_E02958-000Retail And Consumer Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥75.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 852
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds and borrowings cl IFRS | Prior1YearInstant | 231216000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 192190000000 | JPY |
| Derivative liabilities cl IFRS | Prior1YearInstant | 8614000000 | JPY |
| Derivative liabilities cl IFRS | CurrentQuarterInstant | 15744000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 19007000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 19260000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 4137000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 2300000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 71259000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 72539000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 897627000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 941421000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 57836000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 56223000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 821508000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 901147000000 | JPY |
| Trade and other payables ncl IFRS | Prior1YearInstant | 8203000000 | JPY |
| Trade and other payables ncl IFRS | CurrentQuarterInstant | 9002000000 | JPY |
| Derivative liabilities ncl IFRS | Prior1YearInstant | 117000000 | JPY |
| Derivative liabilities ncl IFRS | CurrentQuarterInstant | 306000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 23930000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 25032000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 47951000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 52051000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 8891000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 9158000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 31734000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 33819000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 1000174000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 1086741000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 1897802000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 2028163000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 160339000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 160339000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 147027000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 147041000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -31015000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -30999000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 136747000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 203313000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 314913000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 382634000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 728012000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 862329000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 35866000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 42945000000 | JPY |
| Equity IFRS | Prior1YearInstant | 763878000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 905275000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2661680000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 2933438000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |