Quarterly report · Q1
2768.TEDINET S100OVYY
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥618.5bn | 2022-04-01 → 2022-06-30 | Cons. | Revenue2 IFRS |
| Revenue | ¥2.10T | 2021-04-01 → 2022-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥492.8bn | 2021-04-01 → 2021-06-30 | Cons. | Revenue2 IFRS |
| Profit before tax | ¥60.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥117.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥23.2bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥45.1bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥82.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥16.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥46.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | ¥18.0bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥2.84T | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥2.66T | at 2022-03-31 | Cons. | Assets IFRS |
| Total assets | ¥2.45T | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.00T | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.90T | at 2022-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥841.0bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥763.9bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥679.8bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥654.6bn | at 2021-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥801.4bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥728.0bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥645.2bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥252.9bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥271.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥282.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥287.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥38.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥65.1bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥18.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥21.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥138.8bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥42.5bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥43.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥46.9bn | 2021-04-01 → 2022-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥56.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥195.61 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥352.65 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥70.9 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥195.61 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥352.65 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥70.9 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 28.2% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.4% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 26.3% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 4
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥909m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E02958-000Retail And Consumer Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥453m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥42.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 718
| Item | Context | Value | Unit |
|---|---|---|---|
| Income tax expense ope cf IFRS | Prior1YTDDuration | 5204000000 | JPY |
| Income tax expense ope cf IFRS | CurrentYTDDuration | 14508000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | Prior1YTDDuration | -50657000000 | JPY |
| Decrease increase in trade and other receivables ope cf IFRS | CurrentYTDDuration | -29111000000 | JPY |
| Decrease increase in inventories ope cf IFRS | Prior1YTDDuration | -49907000000 | JPY |
| Decrease increase in inventories ope cf IFRS | CurrentYTDDuration | -53261000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | Prior1YTDDuration | 49964000000 | JPY |
| Increase decrease in trade and other payables ope cf IFRS | CurrentYTDDuration | 56165000000 | JPY |
| Changes in other assets and liabilities ope cf IFRS | Prior1YTDDuration | 5201000000 | JPY |
| Changes in other assets and liabilities ope cf IFRS | CurrentYTDDuration | 3690000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | Prior1YTDDuration | 30000000 | JPY |
| Increase decrease in retirement benefit liability ope cf IFRS | CurrentYTDDuration | -325000000 | JPY |
| Other changes in working capital ope cf IFRS | Prior1YTDDuration | 985000000 | JPY |
| Other changes in working capital ope cf IFRS | CurrentYTDDuration | 804000000 | JPY |
| Subtotal ope cf IFRS | Prior1YTDDuration | -20462000000 | JPY |
| Subtotal ope cf IFRS | CurrentYTDDuration | 36535000000 | JPY |
| Interest received ope cf IFRS | Prior1YTDDuration | 2458000000 | JPY |
| Interest received ope cf IFRS | CurrentYTDDuration | 3158000000 | JPY |
| Dividends received ope cf IFRS | Prior1YTDDuration | 6011000000 | JPY |
| Dividends received ope cf IFRS | CurrentYTDDuration | 15579000000 | JPY |
| Interest paid ope cf IFRS | Prior1YTDDuration | -2500000000 | JPY |
| Interest paid ope cf IFRS | CurrentYTDDuration | -4309000000 | JPY |
| Income taxes paid ope cf IFRS | Prior1YTDDuration | -4302000000 | JPY |
| Income taxes paid ope cf IFRS | CurrentYTDDuration | -12828000000 | JPY |
| Net cash provided by used in operating activities IFRS | Prior1YTDDuration | -18796000000 | JPY |
| Net cash provided by used in operating activities IFRS | CurrentYTDDuration | 38134000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | Prior1YTDDuration | -4046000000 | JPY |
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -6011000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1YTDDuration | 132000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | CurrentYTDDuration | 1213000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YTDDuration | -1680000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYTDDuration | -2742000000 | JPY |
| Net decrease increase in short term loans receivable inv cf IFRS | Prior1YTDDuration | 62000000 | JPY |
| Net decrease increase in short term loans receivable inv cf IFRS | CurrentYTDDuration | 64000000 | JPY |
| Payments for loans receivable inv cf IFRS | Prior1YTDDuration | -14000000 | JPY |
| Payments for loans receivable inv cf IFRS | CurrentYTDDuration | -59000000 | JPY |
| Collection of loans receivable inv cf IFRS | Prior1YTDDuration | 493000000 | JPY |
| Collection of loans receivable inv cf IFRS | CurrentYTDDuration | 810000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | Prior1YTDDuration | -453000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | CurrentYTDDuration | 143000000 | JPY |
| Proceeds from sale of subsidiaries inv cf IFRS | Prior1YTDDuration | － | JPY |
| Proceeds from sale of subsidiaries inv cf IFRS | CurrentYTDDuration | -326000000 | JPY |
| Purchase of investments inv cf IFRS | Prior1YTDDuration | -10866000000 | JPY |
| Purchase of investments inv cf IFRS | CurrentYTDDuration | -10341000000 | JPY |
| Proceeds from sale of investments inv cf IFRS | Prior1YTDDuration | 1115000000 | JPY |
| Proceeds from sale of investments inv cf IFRS | CurrentYTDDuration | 1685000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | -27261000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | -5870000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration | -42518000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration | -21434000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |