Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-29
StandardIFRS
ConsolidatedYes
Data checks19 of 19 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥31.6bn2025-04-01 → 2026-03-31Cons.Revenue IFRS
Revenue¥34.6bn2024-04-01 → 2025-03-31Cons.Revenue IFRS
Revenue¥36.5bn2023-04-01 → 2024-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥40.7bn2022-04-01 → 2023-03-31vCons.Revenue IFRS (5-year summary)
Revenue¥45.2bn2021-04-01 → 2022-03-31vCons.Revenue IFRS (5-year summary)
Operating income¥8.9bn2025-04-01 → 2026-03-31Cons.Operating profit loss IFRS
Operating income¥9.3bn2024-04-01 → 2025-03-31Cons.Operating profit loss IFRS
Profit before tax¥9.2bn2025-04-01 → 2026-03-31Cons.Profit loss before tax IFRS
Profit before tax¥9.3bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS
Profit before tax¥7.7bn2023-04-01 → 2024-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥5.9bn2022-04-01 → 2023-03-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥6.5bn2021-04-01 → 2022-03-31vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥6.5bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥6.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.3bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥3.6bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.8bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥6.5bn2025-04-01 → 2026-03-31Cons.Profit loss IFRS
Net income¥6.6bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS
Total assets¥45.3bnat 2026-03-31Cons.Assets IFRS
Total assets¥40.6bnat 2025-03-31Cons.Assets IFRS
Total assets¥33.1bnat 2024-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥32.7bnat 2023-03-31vCons.Total assets IFRS (5-year summary)
Total assets¥34.3bnat 2022-03-31vCons.Total assets IFRS (5-year summary)
Total liabilities¥10.1bnat 2026-03-31Cons.Liabilities IFRS
Total liabilities¥10.7bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥35.3bnat 2026-03-31Cons.Equity IFRS
Net assets / equity¥29.8bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥23.7bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥35.3bnat 2026-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥29.8bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥23.7bnat 2024-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥20.5bnat 2023-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥18.5bnat 2022-03-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥18.1bnat 2026-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.8bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.9bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Cash & equivalents¥17.1bnat 2023-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥8.3bnat 2022-03-31vCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥4.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.1bn2023-04-01 → 2024-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥15.0bn2022-04-01 → 2023-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥3.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥4.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥606m2023-04-01 → 2024-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥52m2022-04-01 → 2023-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥2.2bn2021-04-01 → 2022-03-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥2.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.9bn2023-04-01 → 2024-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥6.2bn2022-04-01 → 2023-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥8.3bn2021-04-01 → 2022-03-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥217.352025-04-01 → 2026-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥220.42024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥174.042023-04-01 → 2024-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥117.972022-04-01 → 2023-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥155.62021-04-01 → 2022-03-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥117.172022-04-01 → 2023-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥154.552021-04-01 → 2022-03-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,186.96at 2026-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,003.81at 2025-03-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥785.2at 2024-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥676.97at 2023-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥598.05at 2022-03-31vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio77.8%at 2026-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio73.5%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.6%at 2024-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio62.8%at 2023-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.0%at 2022-03-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE19.8%2025-04-01 → 2026-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE24.7%2024-04-01 → 2025-03-31Cons.Rate of return on equity IFRS (5-year summary)
ROE23.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE18.6%2022-04-01 → 2023-03-31vCons.Rate of return on equity IFRS (5-year summary)
ROE28.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity IFRS (5-year summary)
Employees57at 2026-03-31Cons.Number of employees
Revenue¥10.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥10.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Operating income¥5.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥3.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥5.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥3.5bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥3.2bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.4bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.0bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.6bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥5.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥5.1bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥4.6bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥2.8bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥1.5bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥5.9bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥28.9bnat 2026-03-31StandaloneAssets
Total assets¥29.4bnat 2025-03-31StandaloneAssets
Total assets¥24.0bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥25.6bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥31.4bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥9.1bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥22.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥20.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥17.1bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥16.5bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥16.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥10.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥7.5bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥171.42025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥154.792024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥91.842023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.522022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥190.272021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥48.192022-04-01 → 2023-03-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥188.992021-04-01 → 2022-03-31vStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥552025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥632021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥755.1at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥678.26at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥566.11at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥541.98at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥534.57at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio77.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.0%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.1%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio52.7%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE23.9%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE23.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE16.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE9.0%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE40.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued30,342,268at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,342,268at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued30,822,268at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued30,822,268at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued32,022,268at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees54at 2026-03-31StandaloneNumber of employees
Employees60at 2025-03-31StandaloneNumber of employees
Employees110at 2024-03-31vStandaloneNumber of employees
Employees88at 2023-03-31vStandaloneNumber of employees
Employees59at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Otherother segmentsrevenue2025-04-01 → 2026-03-31¥1m
Otherother segmentsrevenue external2025-04-01 → 2026-03-31¥1m
Otherother segmentssegment profit2025-04-01 → 2026-03-31¥0
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥497m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥497m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥61m
Corporate Slutionreportable segmentemployeesat 2026-03-3123 pure
Corporate Slutionreportable segmentrevenue2025-04-01 → 2026-03-31¥15.9bn
Corporate Slutionreportable segmentrevenue external2025-04-01 → 2026-03-31¥15.4bn
Corporate Slutionreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥480m
Corporate Slutionreportable segmentsegment profit2025-04-01 → 2026-03-31¥3.3bn
Network Infrastructurereportable segmentrevenue2025-04-01 → 2026-03-31¥16.2bn
Network Infrastructurereportable segmentrevenue external2025-04-01 → 2026-03-31¥16.2bn
Network Infrastructurereportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥16m
Network Infrastructurereportable segmentsegment profit2025-04-01 → 2026-03-31¥5.7bn
—segment totalrevenue2025-04-01 → 2026-03-31¥32.1bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥31.6bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥497m
—segment totalsegment profit2025-04-01 → 2026-03-31¥9.0bn
Otherother segmentsrevenue2024-04-01 → 2025-03-31¥2m
Otherother segmentsrevenue external2024-04-01 → 2025-03-31¥2m
Otherother segmentssegment profit2024-04-01 → 2025-03-31¥0
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥909m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥909m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥71m
Corporate Slutionreportable segmentrevenue2024-04-01 → 2025-03-31¥15.9bn
Corporate Slutionreportable segmentrevenue external2024-04-01 → 2025-03-31¥15.0bn
Corporate Slutionreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥895m
Corporate Slutionreportable segmentsegment profit2024-04-01 → 2025-03-31¥4.8bn
Network Infrastructurereportable segmentrevenue2024-04-01 → 2025-03-31¥19.6bn
Network Infrastructurereportable segmentrevenue external2024-04-01 → 2025-03-31¥19.6bn
Network Infrastructurereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥13m
Network Infrastructurereportable segmentsegment profit2024-04-01 → 2025-03-31¥4.6bn
—segment totalrevenue2024-04-01 → 2025-03-31¥35.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥34.6bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥909m
—segment totalsegment profit2024-04-01 → 2025-03-31¥9.4bn
Corporate Slutionreportable segmentemployeesat 2026-03-3120 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,454
ItemContextValueUnit
Property plant and equipment IFRSPrior1YearInstant305000000JPY
Property plant and equipment IFRSCurrentYearInstant18000000JPY
Right of use assets IFRSPrior1YearInstant270000000JPY
Right of use assets IFRSCurrentYearInstant204000000JPY
Goodwill IFRSPrior1YearInstant185000000JPY
Goodwill IFRSCurrentYearInstant87000000JPY
Intangible assets IFRSPrior1YearInstant498000000JPY
Intangible assets IFRSCurrentYearInstant420000000JPY
Other financial assets nca IFRSPrior1YearInstant11368000000JPY
Other financial assets nca IFRSCurrentYearInstant17356000000JPY
Deferred tax assets IFRSPrior1YearInstant48000000JPY
Deferred tax assets IFRSCurrentYearInstant54000000JPY
Contract costs nca IFRSPrior1YearInstant283000000JPY
Contract costs nca IFRSCurrentYearInstant284000000JPY
Other non current assets nca IFRSPrior1YearInstant43000000JPY
Other non current assets nca IFRSCurrentYearInstant43000000JPY
Non current assets IFRSPrior1YearInstant13004000000JPY
Non current assets IFRSCurrentYearInstant18470000000JPY
Assets IFRSPrior1YearInstant40592000000JPY
Assets IFRSCurrentYearInstant45345000000JPY
Trade and other payables cl IFRSPrior1YearInstant3237000000JPY
Trade and other payables cl IFRSCurrentYearInstant3585000000JPY
Interest bearing liabilities cl IFRSPrior1YearInstant1695000000JPY
Interest bearing liabilities cl IFRSCurrentYearInstant1366000000JPY
Income taxes payable cl IFRSPrior1YearInstant1550000000JPY
Income taxes payable cl IFRSCurrentYearInstant1443000000JPY
Other financial liabilities cl IFRSPrior1YearInstant4000000JPY
Other financial liabilities cl IFRSCurrentYearInstant4000000JPY
Other current liabilities cl IFRSPrior1YearInstant532000000JPY
Other current liabilities cl IFRSCurrentYearInstant269000000JPY
Total current liabilities IFRSPrior1YearInstant7020000000JPY
Total current liabilities IFRSCurrentYearInstant6669000000JPY
Interest bearing liabilities ncl IFRSPrior1YearInstant1948000000JPY
Interest bearing liabilities ncl IFRSCurrentYearInstant1377000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant278000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant277000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant529000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant480000000JPY
Deferred tax liabilities IFRSPrior1YearInstant973000000JPY
Deferred tax liabilities IFRSCurrentYearInstant1253000000JPY
Non current labilities IFRSPrior1YearInstant3729000000JPY
Non current labilities IFRSCurrentYearInstant3389000000JPY
Liabilities IFRSPrior1YearInstant10749000000JPY
Liabilities IFRSCurrentYearInstant10058000000JPY
Share capital IFRSPrior1YearInstant1344000000JPY
Share capital IFRSCurrentYearInstant1344000000JPY
Capital surplus IFRSPrior1YearInstant1234000000JPY
Capital surplus IFRSCurrentYearInstant1237000000JPY
Retained earnings IFRSPrior1YearInstant27988000000JPY
Retained earnings IFRSCurrentYearInstant33430000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 19 of 19 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass