Tokyo Tape
Sign in
← FTGroup

Half-year report · Q2

2763.TEDINET S100UOKJ
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥17.7bn2024-04-01 → 2024-09-30Cons.Revenue IFRS
Revenue¥9.3bn2024-07-01 → 2024-09-30dCons.Revenue IFRS
Revenue¥36.5bn2023-04-01 → 2024-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥18.2bn2023-04-01 → 2023-09-30Cons.Revenue IFRS
Revenue¥9.6bn2023-07-01 → 2023-09-30dCons.Revenue IFRS
Operating income¥5.6bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Operating income¥3.6bn2024-07-01 → 2024-09-30dCons.Operating profit loss IFRS
Operating income¥4.0bn2023-04-01 → 2023-09-30Cons.Operating profit loss IFRS
Operating income¥2.0bn2023-07-01 → 2023-09-30dCons.Operating profit loss IFRS
Profit before tax¥5.6bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Profit before tax¥3.6bn2024-07-01 → 2024-09-30dCons.Profit loss before tax IFRS
Profit before tax¥7.7bn2023-04-01 → 2024-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥4.0bn2023-04-01 → 2023-09-30Cons.Profit loss before tax IFRS
Profit before tax¥2.0bn2023-07-01 → 2023-09-30dCons.Profit loss before tax IFRS
Net income (owners)¥4.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥2.6bn2024-07-01 → 2024-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥5.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥2.7bn2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.4bn2023-07-01 → 2023-09-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥4.0bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Net income¥2.6bn2024-07-01 → 2024-09-30dCons.Profit loss IFRS
Net income¥2.7bn2023-04-01 → 2023-09-30Cons.Profit loss IFRS
Net income¥1.4bn2023-07-01 → 2023-09-30dCons.Profit loss IFRS
Total assets¥36.6bnat 2024-09-30Cons.Assets IFRS
Total assets¥33.1bnat 2024-03-31Cons.Assets IFRS
Total assets¥31.8bnat 2023-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥9.8bnat 2024-09-30Cons.Liabilities IFRS
Total liabilities¥9.4bnat 2024-03-31Cons.Liabilities IFRS
Net assets / equity¥26.9bnat 2024-09-30Cons.Equity IFRS
Net assets / equity¥23.7bnat 2024-03-31Cons.Equity IFRS
Net assets / equity¥22.1bnat 2023-09-30Cons.Equity IFRS
Net assets / equity¥20.5bnat 2023-03-31dCons.Equity IFRS
Equity (owners)¥26.9bnat 2024-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥23.7bnat 2024-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥22.1bnat 2023-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥17.1bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥19.9bnat 2024-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.4bnat 2023-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥17.1bnat 2023-03-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥3.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥6.1bn2023-04-01 → 2024-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.6bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥4.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥606m2023-04-01 → 2024-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥41m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.9bn2023-04-01 → 2024-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.4bn2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥131.432024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥85.972024-07-01 → 2024-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥174.042023-04-01 → 2024-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥89.432023-04-01 → 2023-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥44.672023-07-01 → 2023-09-30dCons.Basic earnings loss per share IFRS
Equity ratio73.3%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.6%at 2024-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio69.5%at 2023-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 72
SegmentItemPeriodValue
Otherother segmentsrevenue2024-04-01 → 2024-09-30¥1m
Otherother segmentsrevenue2024-07-01 → 2024-09-30¥0
Otherother segmentsrevenue external2024-04-01 → 2024-09-30¥1m
Otherother segmentsrevenue external2024-07-01 → 2024-09-30¥0
Otherother segmentssegment profit2024-04-01 → 2024-09-30¥0
Otherother segmentssegment profit2024-07-01 → 2024-09-30¥0
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥269m
Reconciling Itemsreconcilingrevenue2024-07-01 → 2024-09-30−¥135m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥269m
Reconciling Itemsreconcilingrevenue intersegment2024-07-01 → 2024-09-30−¥135m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥12m
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2024-09-30−¥8m
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue2024-04-01 → 2024-09-30¥8.1bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue2024-07-01 → 2024-09-30¥4.1bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue external2024-04-01 → 2024-09-30¥7.9bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue external2024-07-01 → 2024-09-30¥4.0bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥262m
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue intersegment2024-07-01 → 2024-09-30¥132m
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.2bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentsegment profit2024-07-01 → 2024-09-30¥2.3bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue2024-04-01 → 2024-09-30¥9.8bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue2024-07-01 → 2024-09-30¥5.4bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue external2024-04-01 → 2024-09-30¥9.8bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue external2024-07-01 → 2024-09-30¥5.4bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥6m
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue intersegment2024-07-01 → 2024-09-30¥3m
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentsegment profit2024-04-01 → 2024-09-30¥2.4bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentsegment profit2024-07-01 → 2024-09-30¥1.3bn
—segment totalrevenue2024-04-01 → 2024-09-30¥18.0bn
—segment totalrevenue2024-07-01 → 2024-09-30¥9.5bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥17.7bn
—segment totalrevenue external2024-07-01 → 2024-09-30¥9.3bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥269m
—segment totalrevenue intersegment2024-07-01 → 2024-09-30¥135m
—segment totalsegment profit2024-04-01 → 2024-09-30¥5.6bn
—segment totalsegment profit2024-07-01 → 2024-09-30¥3.6bn
Otherother segmentsrevenue2023-04-01 → 2023-09-30¥4m
Otherother segmentsrevenue2023-07-01 → 2023-09-30¥1m
Otherother segmentsrevenue external2023-04-01 → 2023-09-30¥4m
Otherother segmentsrevenue external2023-07-01 → 2023-09-30¥1m
Otherother segmentssegment profit2023-04-01 → 2023-09-30¥1m
Otherother segmentssegment profit2023-07-01 → 2023-09-30¥0
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-09-30−¥285m
Reconciling Itemsreconcilingrevenue2023-07-01 → 2023-09-30−¥140m
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-09-30−¥285m
Reconciling Itemsreconcilingrevenue intersegment2023-07-01 → 2023-09-30−¥140m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-09-30−¥155m
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2023-09-30−¥40m
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue2023-04-01 → 2023-09-30¥7.9bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue2023-07-01 → 2023-09-30¥4.0bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue external2023-04-01 → 2023-09-30¥7.6bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue external2023-07-01 → 2023-09-30¥3.9bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥280m
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥137m
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentsegment profit2023-04-01 → 2023-09-30¥1.8bn
jpcrp040300-q2r_E03405-000Corporate Slutionreportable segmentsegment profit2023-07-01 → 2023-09-30¥867m
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue2023-04-01 → 2023-09-30¥10.6bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue2023-07-01 → 2023-09-30¥5.7bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue external2023-04-01 → 2023-09-30¥10.6bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue external2023-07-01 → 2023-09-30¥5.7bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue intersegment2023-04-01 → 2023-09-30¥5m
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentrevenue intersegment2023-07-01 → 2023-09-30¥2m
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentsegment profit2023-04-01 → 2023-09-30¥2.3bn
jpcrp040300-q2r_E03405-000Network Infrastructurereportable segmentsegment profit2023-07-01 → 2023-09-30¥1.2bn
—segment totalrevenue2023-04-01 → 2023-09-30¥18.5bn
—segment totalrevenue2023-07-01 → 2023-09-30¥9.7bn
—segment totalrevenue external2023-04-01 → 2023-09-30¥18.2bn
—segment totalrevenue external2023-07-01 → 2023-09-30¥9.6bn
—segment totalrevenue intersegment2023-04-01 → 2023-09-30¥285m
—segment totalrevenue intersegment2023-07-01 → 2023-09-30¥140m
—segment totalsegment profit2023-04-01 → 2023-09-30¥4.1bn
—segment totalsegment profit2023-07-01 → 2023-09-30¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 649
ItemContextValueUnit
Current assets IFRSPrior1YearInstant28483000000JPY
Current assets IFRSCurrentQuarterInstant27935000000JPY
Property plant and equipment IFRSPrior1YearInstant311000000JPY
Property plant and equipment IFRSCurrentQuarterInstant282000000JPY
Right of use assets IFRSPrior1YearInstant491000000JPY
Right of use assets IFRSCurrentQuarterInstant354000000JPY
Goodwill IFRSPrior1YearInstant116000000JPY
Goodwill IFRSCurrentQuarterInstant97000000JPY
Intangible assets IFRSPrior1YearInstant233000000JPY
Intangible assets IFRSCurrentQuarterInstant207000000JPY
Other financial assets nca IFRSPrior1YearInstant2986000000JPY
Other financial assets nca IFRSCurrentQuarterInstant7403000000JPY
Deferred tax assets IFRSPrior1YearInstant35000000JPY
Deferred tax assets IFRSCurrentQuarterInstant35000000JPY
Contract costs nca IFRSPrior1YearInstant382000000JPY
Contract costs nca IFRSCurrentQuarterInstant271000000JPY
Other non current assets nca IFRSPrior1YearInstant41000000JPY
Other non current assets nca IFRSCurrentQuarterInstant49000000JPY
Non current assets IFRSPrior1YearInstant4598000000JPY
Non current assets IFRSCurrentQuarterInstant8700000000JPY
Assets IFRSPrior1YearInstant33082000000JPY
Assets IFRSCurrentQuarterInstant36636000000JPY
Trade and other payables cl IFRSPrior1YearInstant3018000000JPY
Trade and other payables cl IFRSCurrentQuarterInstant3394000000JPY
Interest bearing liabilities cl IFRSPrior1YearInstant1753000000JPY
Interest bearing liabilities cl IFRSCurrentQuarterInstant1677000000JPY
Income taxes payable cl IFRSPrior1YearInstant1553000000JPY
Income taxes payable cl IFRSCurrentQuarterInstant1312000000JPY
Other financial liabilities cl IFRSPrior1YearInstant9000000JPY
Other financial liabilities cl IFRSCurrentQuarterInstant8000000JPY
Other current liabilities cl IFRSPrior1YearInstant333000000JPY
Other current liabilities cl IFRSCurrentQuarterInstant441000000JPY
Total current liabilities IFRSPrior1YearInstant6668000000JPY
Total current liabilities IFRSCurrentQuarterInstant6836000000JPY
Interest bearing liabilities ncl IFRSPrior1YearInstant2018000000JPY
Interest bearing liabilities ncl IFRSCurrentQuarterInstant1688000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant451000000JPY
Other non current liabilities ncl IFRSCurrentQuarterInstant486000000JPY
Deferred tax liabilities IFRSPrior1YearInstant267000000JPY
Deferred tax liabilities IFRSCurrentQuarterInstant761000000JPY
Non current labilities IFRSPrior1YearInstant2736000000JPY
Non current labilities IFRSCurrentQuarterInstant2936000000JPY
Liabilities IFRSPrior1YearInstant9404000000JPY
Liabilities IFRSCurrentQuarterInstant9772000000JPY
Share capital IFRSPrior1YearInstant1344000000JPY
Share capital IFRSCurrentQuarterInstant1344000000JPY
Capital surplus IFRSPrior1YearInstant1187000000JPY
Capital surplus IFRSCurrentQuarterInstant1187000000JPY
Retained earnings IFRSPrior1YearInstant21946000000JPY
Retained earnings IFRSCurrentQuarterInstant24609000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass