Half-year report · HY

Period2025-07-01 → 2025-12-31
Filed2026-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥5.0bn2025-07-01 → 2025-12-31Cons.Net sales
Revenue¥9.7bn2024-07-01 → 2025-06-30Cons.Net sales (5-year summary)
Revenue¥4.6bn2024-07-01 → 2024-12-31Cons.Net sales
Operating income−¥333m2025-07-01 → 2025-12-31Cons.Operating income
Operating income−¥345m2024-07-01 → 2024-12-31Cons.Operating income
Ordinary income−¥307m2025-07-01 → 2025-12-31Cons.Ordinary income
Ordinary income−¥647m2024-07-01 → 2025-06-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥314m2024-07-01 → 2024-12-31Cons.Ordinary income
Profit before tax−¥301m2025-07-01 → 2025-12-31Cons.Income before income taxes
Profit before tax−¥322m2024-07-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)−¥315m2025-07-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥816m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥334m2024-07-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income−¥314m2025-07-01 → 2025-12-31Cons.Profit loss
Net income−¥332m2024-07-01 → 2024-12-31Cons.Profit loss
Total assets¥2.6bnat 2025-12-31Cons.Assets
Total assets¥2.4bnat 2025-06-30Cons.Assets
Total assets¥2.6bnat 2024-12-31Cons.Total assets (5-year summary)
Total liabilities¥2.2bnat 2025-12-31Cons.Liabilities
Total liabilities¥2.1bnat 2025-06-30Cons.Liabilities
Net assets / equity¥401mat 2025-12-31Cons.Net assets
Net assets / equity¥320mat 2025-06-30Cons.Net assets
Net assets / equity¥258mat 2024-12-31Cons.Net assets (5-year summary)
Cash and deposits¥576mat 2025-12-31Cons.Cash and deposits
Cash and deposits¥628mat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥576mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥628mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥565mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥444mat 2024-06-30vCons.Cash and cash equivalents
Operating cash flow−¥417m2025-07-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥585m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥346m2024-07-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥80m2025-07-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥52m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2024-07-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Financing cash flow¥445m2025-07-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥822m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥497m2024-07-01 → 2024-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-8.252025-07-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-27.162024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.992024-07-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio15.5%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.0%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio9.7%at 2024-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 473
ItemContextValueUnit
Xbrl amendment flagFilingDateInstantfalse
Business results of group (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Material matters relating to going concern etc business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所スタンダード市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)平林 隆広
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都新宿区
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)有限会社神田コンサルティング
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都中央区銀座6丁目6-1
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)株式会社TLF
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都中央区銀座6丁目6-1
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)二神 英治
Address major shareholdersInterimInstant_No4MajorShareholdersMemberSINGAPORE
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)平林 実人
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)ICON STRATEGIES A LTD(常任代理人 フィリップ証券株式会社)
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)WICKHAMS CAY 2ROAD TOWN TORTOLAVG1110 BVI(東京都中央区日本橋兜町4-2)
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)アサヒビール株式会社
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都墨田区吾妻橋1丁目23-1
Name major shareholdersInterimInstant_No8MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No8MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)株式会社証券ジャパン
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都中央区日本橋茅場町1丁目2-18
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)JPモルガン証券株式会社
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)千代田区丸の内2丁目7-3
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社SANKOMARKETING FOODS
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都中央区新川一丁目10番14号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-06-30pass rounding
balance sheet identityconsolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-07-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-07-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass