Half-year report · HY
2760.TEDINET S100X0MD
Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥96.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥216.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥111.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥6.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.9bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥154.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥156.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥164.3bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥106.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥107.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥49.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.9bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥8.5bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥18.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥82m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥87.26 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥295.72 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥143.21 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥4m |
| Computer Systemreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥19.2bn |
| Computer Systemreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥19.2bn |
| Computer Systemreportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥2.6bn |
| Semiconductor And Electronic Devicereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥77.1bn |
| Semiconductor And Electronic Devicereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥77.0bn |
| Semiconductor And Electronic Devicereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Semiconductor And Electronic Devicereportable segment | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥96.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥96.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2025-04-01 → 2025-09-30 | ¥3.7bn |
| Computer Systemreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥17.7bn |
| Computer Systemreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥17.7bn |
| Computer Systemreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥2.2bn |
| Semiconductor And Electronic Devicereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥94.0bn |
| Semiconductor And Electronic Devicereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥94.0bn |
| Semiconductor And Electronic Devicereportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥4.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥111.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥111.7bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥6.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 486
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | 6146000000 | JPY |
| Income before income taxes | InterimDuration | 3665000000 | JPY |
| Depreciation and other amortization ope cf | Prior1InterimDuration | 473000000 | JPY |
| Depreciation and other amortization ope cf | InterimDuration | 531000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -592000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | -636000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -39000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -69000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 138000000 | JPY |
| Interest expenses ope cf | InterimDuration | 106000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -2098000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 709000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1InterimDuration | 9248000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | InterimDuration | 1355000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -5975000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 2426000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -3663000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -1573000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | 828000000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -160000000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | 17000000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | 290000000 | JPY |
| Increase decrease in deposits received ope cf | Prior1InterimDuration | 0 | JPY |
| Increase decrease in deposits received ope cf | InterimDuration | -1493000000 | JPY |
| Increase decrease in advances received ope cf | Prior1InterimDuration | 4315000000 | JPY |
| Increase decrease in advances received ope cf | InterimDuration | 6364000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | 2021000000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | 2511000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | 1597000000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | -610000000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1InterimDuration | -4199000000 | JPY |
| Decrease increase in prepaid expenses ope cf | InterimDuration | -4268000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -99000000 | JPY |
| Other net ope cf | InterimDuration | -124000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 8119000000 | JPY |
| Subtotal ope cf | InterimDuration | 9025000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 103000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 47000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -147000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -143000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -1790000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -477000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 6285000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 8452000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -1039000000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -115000000 | JPY |
| Purchase of intangible assets inv cf | Prior1InterimDuration | -128000000 | JPY |
| Purchase of intangible assets inv cf | InterimDuration | -34000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | － | JPY |
| Purchase of investment securities inv cf | InterimDuration | -65000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |