Half-year report · Q2
2754.TEDINET S100UOV2
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥8.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥346m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥206m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥255m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥541m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥212m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥255m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥212m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥164m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥350m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥136m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥164m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥136m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥7.9bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥5.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥5.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥210m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥543m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥135m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥8m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥156m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥66m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.83 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.36 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.13 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.2 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥69.01 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.86 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 67.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥131m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥93m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥21m |
| jpcrp040300-q2r_E03401-000Car Salesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E03401-000Car Salesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E03401-000Car Salesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥157,000 |
| jpcrp040300-q2r_E03401-000Car Salesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥421m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥442m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥136m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥25m |
| jpcrp040300-q2r_E03401-000Car Salesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E03401-000Car Salesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E03401-000Car Salesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥208,000 |
| jpcrp040300-q2r_E03401-000Car Salesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥279m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥92m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥304m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | Prior1YearInstant | 4536555000 | JPY |
| Current assets | CurrentQuarterInstant | 4456517000 | JPY |
| Buildings and structures net | Prior1YearInstant | 604478000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 587675000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 233094000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 293900000 | JPY |
| Land | Prior1YearInstant | 2420008000 | JPY |
| Land | CurrentQuarterInstant | 2420008000 | JPY |
| Other net ppe | Prior1YearInstant | 15637000 | JPY |
| Other net ppe | CurrentQuarterInstant | 14291000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3273219000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3315874000 | JPY |
| Intangible assets | Prior1YearInstant | 1356000 | JPY |
| Intangible assets | CurrentQuarterInstant | 999000 | JPY |
| Investments and other assets | Prior1YearInstant | 171181000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 170813000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3445756000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3487686000 | JPY |
| Assets | Prior1YearInstant | 7982312000 | JPY |
| Assets | CurrentQuarterInstant | 7944203000 | JPY |
| Accounts payable trade | Prior1YearInstant | 624774000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 520136000 | JPY |
| Short term loans payable | Prior1YearInstant | 841144000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 757391000 | JPY |
| Income taxes payable | Prior1YearInstant | 115370000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 91857000 | JPY |
| Provision for bonuses | Prior1YearInstant | 49057000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 49945000 | JPY |
| Other cl | Prior1YearInstant | 638470000 | JPY |
| Other cl | CurrentQuarterInstant | 706350000 | JPY |
| Current liabilities | Prior1YearInstant | 2268817000 | JPY |
| Current liabilities | CurrentQuarterInstant | 2125682000 | JPY |
| Other ncl | Prior1YearInstant | 404906000 | JPY |
| Other ncl | CurrentQuarterInstant | 413027000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 404906000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 413027000 | JPY |
| Liabilities | Prior1YearInstant | 2673723000 | JPY |
| Liabilities | CurrentQuarterInstant | 2538709000 | JPY |
| Capital stock | Prior1YearInstant | 211085000 | JPY |
| Capital stock | CurrentQuarterInstant | 211085000 | JPY |
| Capital surplus | Prior1YearInstant | 200496000 | JPY |
| Capital surplus | CurrentQuarterInstant | 200496000 | JPY |
| Retained earnings | Prior1YearInstant | 4837682000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4928795000 | JPY |
| Treasury stock | Prior1YearInstant | -673000 | JPY |
| Treasury stock | CurrentQuarterInstant | -687000 | JPY |
| Shareholders equity | Prior1YearInstant | 5248590000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 5339689000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 59997000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 65805000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |