Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 138
MetricValuePeriodScopeSource row
Revenue¥31.3bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥29.8bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥26.5bn2022-01-01 → 2022-12-31dCons.Net sales (5-year summary)
Revenue¥25.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥26.8bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.2bn2024-01-01 → 2024-12-31Cons.Operating income
Operating income¥389m2023-01-01 → 2023-12-31Cons.Operating income
Ordinary income¥1.0bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥296m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥722m2022-01-01 → 2022-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.9bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥655m2024-01-01 → 2024-12-31Cons.Income before income taxes
Profit before tax−¥649m2023-01-01 → 2023-12-31Cons.Income before income taxes
Net income (owners)¥459m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥706m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥3.4bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥489m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥5.0bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥460m2024-01-01 → 2024-12-31Cons.Profit loss
Net income−¥706m2023-01-01 → 2023-12-31Cons.Profit loss
Total assets¥26.3bnat 2024-12-31Cons.Assets
Total assets¥20.3bnat 2023-12-31Cons.Assets
Total assets¥21.5bnat 2022-12-31dCons.Total assets (5-year summary)
Total assets¥26.8bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥24.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥17.7bnat 2024-12-31Cons.Liabilities
Total liabilities¥18.9bnat 2023-12-31Cons.Liabilities
Net assets / equity¥8.6bnat 2024-12-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥580mat 2022-12-31dCons.Net assets
Net assets / equity¥3.9bnat 2021-12-31dCons.Net assets (5-year summary)
Net assets / equity¥3.6bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥12.7bnat 2024-12-31Cons.Cash and deposits
Cash and deposits¥6.4bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥12.4bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥5.6bnat 2022-12-31dCons.Cash and cash equivalents
Cash & equivalents¥7.9bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.2bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥824m2022-01-01 → 2022-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.0bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥2.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥732m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥587m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥807m2022-01-01 → 2022-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥264m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥753m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.3bn2022-01-01 → 2022-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.3bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥10.032024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.712023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-77.212022-01-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.232021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-115.822020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥167.3at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥31.14at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥12.89at 2022-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥89.04at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥82.43at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio32.6%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio2.6%at 2022-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio14.6%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio14.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE9.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
Employees452at 2024-12-31Cons.Number of employees
Employees411at 2023-12-31Cons.Number of employees
Employees445at 2022-12-31dCons.Number of employees
Employees498at 2021-12-31dCons.Number of employees
Employees539at 2020-12-31dCons.Number of employees
Revenue¥2.3bn2024-01-01 → 2024-12-31StandaloneOperating revenue2
Revenue¥2.3bn2023-01-01 → 2023-12-31StandaloneOperating revenue2
Revenue¥2.4bn2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥13.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥108m2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥234m2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥182m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥100m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥191m2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥357m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥514m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax−¥414m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥528m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥403m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income−¥2.8bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income−¥213m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income−¥3.7bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥24.8bnat 2024-12-31StandaloneAssets
Total assets¥19.0bnat 2023-12-31StandaloneAssets
Total assets¥20.1bnat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥24.9bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥22.4bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥13.6bnat 2024-12-31StandaloneLiabilities
Total liabilities¥15.0bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥11.2bnat 2024-12-31StandaloneNet assets
Net assets / equity¥4.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.9bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥5.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.0bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥8.3bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥2.6bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥11.552024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.972023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-62.772022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.92021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-85.562020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥22024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥2.52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥218.95at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥88.39at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥65.15at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥127.39at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥115.65at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio45.2%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio21.0%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.3%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.5%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.9%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
Shares issued51,241,921at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued45,337,860at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued44,837,860at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued44,639,860at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued44,584,660at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees24at 2024-12-31StandaloneNumber of employees
Employees27at 2023-12-31StandaloneNumber of employees
Employees32at 2022-12-31dStandaloneNumber of employees
Employees33at 2021-12-31dStandaloneNumber of employees
Employees29at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-01-01 → 2024-12-31¥18m
Reconciling Itemsreconcilingdepreciation2024-01-01 → 2024-12-31¥75m
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥15.9bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥3.0bn
Franchise Businessreportable segmentcapex2024-01-01 → 2024-12-31¥33m
Franchise Businessreportable segmentemployeesat 2024-12-312 pure
Franchise Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥1.7bn
Franchise Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥1.7bn
Franchise Businessreportable segmentsegment assetsat 2024-12-31¥678m
Franchise Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.1bn
The Business Directly Operatedreportable segmentcapex2024-01-01 → 2024-12-31¥683m
The Business Directly Operatedreportable segmentdepreciation2024-01-01 → 2024-12-31¥477m
The Business Directly Operatedreportable segmentemployeesat 2024-12-31385 pure
The Business Directly Operatedreportable segmentrevenue2024-01-01 → 2024-12-31¥29.7bn
The Business Directly Operatedreportable segmentrevenue external2024-01-01 → 2024-12-31¥29.7bn
The Business Directly Operatedreportable segmentsegment assetsat 2024-12-31¥9.7bn
The Business Directly Operatedreportable segmentsegment profit2024-01-01 → 2024-12-31¥3.1bn
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥717m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥477m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥31.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥31.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥10.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥4.2bn
Reconciling Itemsreconcilingcapex2023-01-01 → 2023-12-31¥11m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31¥72m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31¥9.7bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥2.7bn
Franchise Businessreportable segmentcapex2023-01-01 → 2023-12-31¥37m
Franchise Businessreportable segmentrevenue2023-01-01 → 2023-12-31¥1.5bn
Franchise Businessreportable segmentrevenue external2023-01-01 → 2023-12-31¥1.5bn
Franchise Businessreportable segmentsegment assetsat 2023-12-31¥621m
Franchise Businessreportable segmentsegment profit2023-01-01 → 2023-12-31¥993m
The Business Directly Operatedreportable segmentcapex2023-01-01 → 2023-12-31¥321m
The Business Directly Operatedreportable segmentdepreciation2023-01-01 → 2023-12-31¥652m
The Business Directly Operatedreportable segmentrevenue2023-01-01 → 2023-12-31¥28.2bn
The Business Directly Operatedreportable segmentrevenue external2023-01-01 → 2023-12-31¥28.2bn
The Business Directly Operatedreportable segmentsegment assetsat 2023-12-31¥10.0bn
The Business Directly Operatedreportable segmentsegment profit2023-01-01 → 2023-12-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥359m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥652m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥29.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥29.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥10.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥3.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,717
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)ふ じ み 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)淡路 洋平
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)久留島 光博
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社グレートイースタンに係るのれんの減損の兆候に関する判断の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)ふ じ み 監 査 法 人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)淡路 洋平
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)久留島 光博
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)株式会社グレートイースタンに係る関係会社に対する投資の評価
Description including reason kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計上の見積り)
Reference2 kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)注記事項(重要な会計方針)1.
Auditors response kam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration26805000000JPY
Net sales (5-year summary)Prior3YearDuration25453000000JPY
Net sales (5-year summary)Prior2YearDuration26530000000JPY
Net sales (5-year summary)Prior1YearDuration29756000000JPY
Net sales (5-year summary)CurrentYearDuration31324000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration-2876000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration1785000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration-722000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration296000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration1030000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration-4998000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration-489000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration-3402000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-706000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration459000000JPY
Comprehensive income (5-year summary)Prior4YearDuration-5048000000JPY
Comprehensive income (5-year summary)Prior3YearDuration-431000000JPY
Comprehensive income (5-year summary)Prior2YearDuration-3365000000JPY
Comprehensive income (5-year summary)Prior1YearDuration-672000000JPY
Comprehensive income (5-year summary)CurrentYearDuration503000000JPY
Net assets (5-year summary)Prior4YearInstant3565000000JPY
Net assets (5-year summary)Prior3YearInstant3925000000JPY
Net assets (5-year summary)Prior2YearInstant580000000JPY
Net assets (5-year summary)Prior1YearInstant1432000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass