Half-year report · Q2
2752.TEDINET S100U83L
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥29.8bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥668m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥24m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥650m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥296m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥33m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥504m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥117m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥392m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥706m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥192m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥393m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥192m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥20.0bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.2bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥17.9bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥18.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥878m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥786m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥358m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥587m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥454m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥634m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥753m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥327m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥8.65 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.71 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.3 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.63 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 10.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.0% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥1.5bn |
| jpcrp040300-q2r_E03400-000Directly Managed Segmentreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥14.7bn |
| jpcrp040300-q2r_E03400-000Directly Managed Segmentreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥14.7bn |
| jpcrp040300-q2r_E03400-000Directly Managed Segmentreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E03400-000FC Segmentreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥784m |
| jpcrp040300-q2r_E03400-000FC Segmentreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥784m |
| jpcrp040300-q2r_E03400-000FC Segmentreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥536m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥15.5bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥15.5bn |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥1.4bn |
| jpcrp040300-q2r_E03400-000Directly Managed Segmentreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E03400-000Directly Managed Segmentreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E03400-000Directly Managed Segmentreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥919m |
| jpcrp040300-q2r_E03400-000FC Segmentreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥734m |
| jpcrp040300-q2r_E03400-000FC Segmentreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥734m |
| jpcrp040300-q2r_E03400-000FC Segmentreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥475m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥14.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥14.8bn |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 588
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 261000000 | JPY |
| Other ca | CurrentQuarterInstant | 286000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 9101000000 | JPY |
| Current assets | CurrentQuarterInstant | 8913000000 | JPY |
| Buildings and structures | Prior1YearInstant | 16056000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 16168000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -8737000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -8862000000 | JPY |
| Accumulated impairment loss buildings and structures | Prior1YearInstant | -3465000000 | JPY |
| Accumulated impairment loss buildings and structures | CurrentQuarterInstant | -3566000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 3853000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 3738000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 5311000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 5290000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -4689000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -4667000000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | Prior1YearInstant | -485000000 | JPY |
| Accumulated impairment loss tools furniture and fixtures | CurrentQuarterInstant | -477000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 135000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 145000000 | JPY |
| Land | Prior1YearInstant | 740000000 | JPY |
| Land | CurrentQuarterInstant | 740000000 | JPY |
| Other ppe | Prior1YearInstant | 402000000 | JPY |
| Other ppe | CurrentQuarterInstant | 455000000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -378000000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -378000000 | JPY |
| Other net ppe | Prior1YearInstant | 24000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 76000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4754000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4702000000 | JPY |
| Goodwill | Prior1YearInstant | 1367000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1318000000 | JPY |
| Other ia | Prior1YearInstant | 35000000 | JPY |
| Other ia | CurrentQuarterInstant | 30000000 | JPY |
| Intangible assets | Prior1YearInstant | 1402000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1348000000 | JPY |
| Investment securities | Prior1YearInstant | 402000000 | JPY |
| Investment securities | CurrentQuarterInstant | 353000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 122000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 129000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 16000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 16000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 3532000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 3522000000 | JPY |
| Other ioa | Prior1YearInstant | 1171000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1183000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -215000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -165000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |