Quarterly report · Q3
2752.TEDINET S100SAJ0
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥26.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥312m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | −¥1.7bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥235m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥722m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥544m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥161m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥876m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥21m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥3.4bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥998m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥21m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥998m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥21.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.0bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥20.9bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥580m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.47 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.77 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.21 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.66 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.81 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.0% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 12.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥1.9bn |
| jpcrp040300-q3r_E03400-000Directly Managed Segmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥21.2bn |
| jpcrp040300-q3r_E03400-000Directly Managed Segmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥21.2bn |
| jpcrp040300-q3r_E03400-000Directly Managed Segmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E03400-000FC Segmentreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E03400-000FC Segmentreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E03400-000FC Segmentreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥726m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥22.3bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥22.3bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥2.0bn |
| jpcrp040300-q3r_E03400-000Directly Managed Segmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥18.2bn |
| jpcrp040300-q3r_E03400-000Directly Managed Segmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥18.2bn |
| jpcrp040300-q3r_E03400-000Directly Managed Segmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥335m |
| jpcrp040300-q3r_E03400-000FC Segmentreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E03400-000FC Segmentreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E03400-000FC Segmentreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥649m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥19.2bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥19.2bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥314m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 6206000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5803000000 | JPY |
| Goodwill | Prior1YearInstant | 1464000000 | JPY |
| Goodwill | CurrentQuarterInstant | 1391000000 | JPY |
| Other ia | Prior1YearInstant | 49000000 | JPY |
| Other ia | CurrentQuarterInstant | 38000000 | JPY |
| Intangible assets | Prior1YearInstant | 1514000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1430000000 | JPY |
| Investment securities | Prior1YearInstant | 410000000 | JPY |
| Investment securities | CurrentQuarterInstant | 468000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 148000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 162000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 13000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 13000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 3758000000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 3554000000 | JPY |
| Other ioa | Prior1YearInstant | 1143000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1173000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -207000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -205000000 | JPY |
| Investments and other assets | Prior1YearInstant | 5265000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5165000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 12986000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 12399000000 | JPY |
| Assets | Prior1YearInstant | 21529000000 | JPY |
| Assets | CurrentQuarterInstant | 21132000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1316000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1232000000 | JPY |
| Short term loans payable | Prior1YearInstant | 3655000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 3500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2030000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1627000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1299000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1239000000 | JPY |
| Accrued expenses | Prior1YearInstant | 591000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 574000000 | JPY |
| Income taxes payable | Prior1YearInstant | 63000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 207000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 340000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 341000000 | JPY |
| Provision for shareholder benefit program cl | Prior1YearInstant | 249000000 | JPY |
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 250000000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 14000000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 26000000 | JPY |
| Other cl | Prior1YearInstant | 341000000 | JPY |
| Other cl | CurrentQuarterInstant | 386000000 | JPY |
| Current liabilities | Prior1YearInstant | 9901000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9384000000 | JPY |
| Long term loans payable | Prior1YearInstant | 8687000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7530000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |