Half-year report · HY
2751.TEDINET S100XB5I
Period2025-05-01 → 2025-10-31
Filed2025-12-17
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100X9NH.
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2025-05-01 → 2025-10-31 | Cons. | Net sales |
| Revenue | ¥47.1bn | 2024-05-01 → 2025-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.1bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2025-05-01 → 2025-10-31 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2025-05-01 → 2025-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2024-05-01 → 2025-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2025-05-01 → 2025-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥964m | 2025-05-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2024-05-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.2bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2025-05-01 → 2025-10-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Total assets | ¥28.0bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥26.2bn | at 2025-04-30 | Cons. | Assets |
| Total assets | ¥25.5bn | at 2024-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2025-10-31 | Cons. | Liabilities |
| Total liabilities | ¥9.0bn | at 2025-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.1bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥17.2bn | at 2025-04-30 | Cons. | Net assets |
| Net assets / equity | ¥16.2bn | at 2024-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.6bn | at 2025-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.6bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.6bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.2bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2024-04-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥992m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥808m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.0bn | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥819m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥67m | 2025-05-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥589m | 2024-05-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥240m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥80.16 | 2025-05-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥171.85 | 2024-05-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.01 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥78.86 | 2025-05-01 → 2025-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥169.05 | 2024-05-01 → 2025-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.47 | 2024-05-01 → 2024-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.7% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-05-01 → 2025-10-31 | −¥806m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-05-01 → 2025-10-31 | −¥806m |
| Reconciling Itemsreconciling | segment profit | 2025-05-01 → 2025-10-31 | −¥75m |
| Food And Beveragereportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥9.8bn |
| Food And Beveragereportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥9.8bn |
| Food And Beveragereportable segment | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥0 |
| Food And Beveragereportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥329m |
| Information Service Businessreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥2.1bn |
| Information Service Businessreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥1.6bn |
| Information Service Businessreportable segment | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥541m |
| Information Service Businessreportable segment | segment profit | 2025-05-01 → 2025-10-31 | −¥50m |
| Retailreportable segment | revenue | 2025-05-01 → 2025-10-31 | ¥14.5bn |
| Retailreportable segment | revenue external | 2025-05-01 → 2025-10-31 | ¥14.2bn |
| Retailreportable segment | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥264m |
| Retailreportable segment | segment profit | 2025-05-01 → 2025-10-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-05-01 → 2025-10-31 | ¥26.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-05-01 → 2025-10-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-05-01 → 2025-10-31 | ¥806m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-05-01 → 2025-10-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥416m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥416m |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥47m |
| Food And Beveragereportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥7.9bn |
| Food And Beveragereportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥7.9bn |
| Food And Beveragereportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥5m |
| Food And Beveragereportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥171m |
| Information Service Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥2.0bn |
| Information Service Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥1.7bn |
| Information Service Businessreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥278m |
| Information Service Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥109m |
| Retailreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥13.6bn |
| Retailreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥13.4bn |
| Retailreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥132m |
| Retailreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥416m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2024-10-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 533
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任大有監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鴨 田 真 一 郎 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)桑 原 桂 子 | |
| Number of submission | FilingDateInstant | 2 | |
| Net sales (5-year summary) | Prior1InterimDuration | 23051000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 25554000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 47055000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1583000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 1588000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 2870000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 1189000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 964000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 2064000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1332000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 1005000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 2325000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 16187000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 18116000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 17222000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 25533000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 27971000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 26219000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 99.01 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 80.16 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 171.85 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 97.47 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 78.86 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 169.05 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.5834 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.5966 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.6041 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 808000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 992000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1223000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -819000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -1982000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1432000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -240000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -67000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -589000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 10174000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 8569000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 9628000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14314800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 14314800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 14314800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 14314800 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 2086897 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1733 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |