Half-year report · Q2
2751.TEDINET S100UXKH
Period2024-05-01 → 2024-10-31
Filed2024-12-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.1bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥37.1bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.1bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Operating income | ¥1.4bn | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.1bn | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.6bn | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥979m | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥25.5bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥24.2bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥23.6bn | at 2023-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.3bn | at 2024-10-31 | Cons. | Liabilities |
| Total liabilities | ¥9.3bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥16.2bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥14.9bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥15.2bn | at 2023-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.2bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.6bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.5bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2023-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥808m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥819m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥240m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥101m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥99.01 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥165.13 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.02 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.47 | 2024-05-01 → 2024-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥162.1 | 2023-05-01 → 2024-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.84 | 2023-05-01 → 2023-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.3% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥416m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥416m |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥47m |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥7.9bn |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥7.9bn |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥5m |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥171m |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥2.0bn |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥1.7bn |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥278m |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥109m |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥13.6bn |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥13.4bn |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥132m |
| jpcrp040300-q2r_E02953-000Retailreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥23.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥23.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥416m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2024-10-31 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2023-10-31 | −¥382m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2023-10-31 | −¥382m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2023-10-31 | −¥58m |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥3.5bn |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥3.5bn |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥10m |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥68m |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥2.0bn |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥1.8bn |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥257m |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥101m |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥12.0bn |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥11.9bn |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥114m |
| jpcrp040300-q2r_E02953-000Retailreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2023-10-31 | ¥17.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2023-10-31 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-01 → 2023-10-31 | ¥382m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2023-10-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Goods not yet delivered | Prior1YearInstant | 62000000 | JPY |
| Goods not yet delivered | CurrentQuarterInstant | 84000000 | JPY |
| Payrolls and miscellaneous allowances sga | Prior1YTDDuration | 2283000000 | JPY |
| Payrolls and miscellaneous allowances sga | CurrentYTDDuration | 3508000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 265000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 332000000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration | 14000000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration | 7000000 | JPY |
| Provision for shareholder benefit program sga | Prior1YTDDuration | － | JPY |
| Provision for shareholder benefit program sga | CurrentYTDDuration | 20000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02953-000RetailReportableSegmentsMember | 11895000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02953-000InformationServiceBusinessReportableSegmentsMember | 1781000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E02953-000FoodAndBeverageReportableSegmentsMember | 3467000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 17144000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 17144000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02953-000RetailReportableSegmentsMember | 114000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02953-000InformationServiceBusinessReportableSegmentsMember | 257000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E02953-000FoodAndBeverageReportableSegmentsMember | 10000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 382000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -382000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02953-000RetailReportableSegmentsMember | 12010000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02953-000InformationServiceBusinessReportableSegmentsMember | 2038000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E02953-000FoodAndBeverageReportableSegmentsMember | 3477000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 17527000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -382000000 | JPY |
| Net sales | Prior1YTDDuration | 17144000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02953-000RetailReportableSegmentsMember | 1292000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02953-000InformationServiceBusinessReportableSegmentsMember | 101000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E02953-000FoodAndBeverageReportableSegmentsMember | 68000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1462000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -58000000 | JPY |
| Operating income | Prior1YTDDuration | 1404000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02953-000RetailReportableSegmentsMember | 13430000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02953-000InformationServiceBusinessReportableSegmentsMember | 1738000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E02953-000FoodAndBeverageReportableSegmentsMember | 7882000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 23051000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 23051000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02953-000RetailReportableSegmentsMember | 132000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02953-000InformationServiceBusinessReportableSegmentsMember | 278000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E02953-000FoodAndBeverageReportableSegmentsMember | 5000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 416000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -416000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02953-000RetailReportableSegmentsMember | 13563000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02953-000InformationServiceBusinessReportableSegmentsMember | 2017000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E02953-000FoodAndBeverageReportableSegmentsMember | 7888000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 23468000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |