Quarterly report · Q3
2751.TEDINET S100T1GU
Period2023-05-01 → 2024-01-31
Filed2024-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.4bn | 2023-05-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥31.3bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥2.0bn | 2023-05-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2023-05-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2023-05-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2023-05-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2023-05-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥23.4bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥19.4bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥18.1bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.1bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥5.1bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥14.3bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥14.3bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥13.8bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥114.63 | 2023-05-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.62 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.54 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.76 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.45 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥112.66 | 2023-05-01 → 2024-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥118.05 | 2022-05-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.68 | 2022-05-01 → 2023-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.0% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.6% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.9% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-05-01 → 2024-01-31 | −¥580m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-05-01 → 2024-01-31 | −¥580m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2024-01-31 | −¥87m |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥7.1bn |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥7.1bn |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥27m |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥130m |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥3.0bn |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥2.6bn |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥396m |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥128m |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥17.8bn |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥17.6bn |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥156m |
| jpcrp040300-q3r_E02953-000Retailreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2024-01-31 | ¥28.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2024-01-31 | ¥27.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-05-01 → 2024-01-31 | ¥580m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2024-01-31 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2023-01-31 | −¥648m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2023-01-31 | −¥648m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2023-01-31 | −¥77m |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥4.5bn |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥4.5bn |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥28m |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | segment profit | 2022-05-01 → 2023-01-31 | −¥77m |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥3.0bn |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥2.7bn |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥308m |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥167m |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥16.1bn |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥15.8bn |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥311m |
| jpcrp040300-q3r_E02953-000Retailreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥23.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥22.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2023-01-31 | ¥648m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥1.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Other el | Prior1YTDDuration | 1000000 | JPY |
| Other el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 21000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | 1694000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2169000000 | JPY |
| Income taxes current | Prior1YTDDuration | 557000000 | JPY |
| Income taxes current | CurrentYTDDuration | 681000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 120000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 69000000 | JPY |
| Income taxes | Prior1YTDDuration | 677000000 | JPY |
| Income taxes | CurrentYTDDuration | 751000000 | JPY |
| Profit loss | Prior1YTDDuration | 1017000000 | JPY |
| Profit loss | CurrentYTDDuration | 1417000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -40000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 48000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1057000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1368000000 | JPY |
| Profit loss | Prior1YTDDuration | 1017000000 | JPY |
| Profit loss | CurrentYTDDuration | 1417000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -0 | JPY |
| Other comprehensive income | CurrentYTDDuration | -1000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1016000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1416000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1056000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1367000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -40000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 48000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02953-000RetailReportableSegmentsMember | 15764000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02953-000InformationServiceBusinessReportableSegmentsMember | 2692000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02953-000FoodAndBeverageReportableSegmentsMember | 4484000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 22942000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 22942000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02953-000RetailReportableSegmentsMember | 311000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02953-000InformationServiceBusinessReportableSegmentsMember | 308000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02953-000FoodAndBeverageReportableSegmentsMember | 28000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 648000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -648000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02953-000RetailReportableSegmentsMember | 16076000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02953-000InformationServiceBusinessReportableSegmentsMember | 3000000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02953-000FoodAndBeverageReportableSegmentsMember | 4513000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 23590000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -648000000 | JPY |
| Net sales | Prior1YTDDuration | 22942000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02953-000RetailReportableSegmentsMember | 1612000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02953-000InformationServiceBusinessReportableSegmentsMember | 167000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |