Annual report
2751.TEDINET S100RGPR
Period2022-05-01 → 2023-04-30
Filed2023-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 155
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.3bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥27.0bn | 2020-05-01 → 2021-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.2bn | 2019-05-01 → 2020-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥30.1bn | 2018-05-01 → 2019-04-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥2.2bn | 2022-05-01 → 2023-04-30 | Cons. | Operating income |
| Operating income | ¥1.9bn | 2021-05-01 → 2022-04-30 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-05-01 → 2021-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.9bn | 2019-05-01 → 2020-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.1bn | 2018-05-01 → 2019-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.3bn | 2022-05-01 → 2023-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2021-05-01 → 2022-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.4bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥232m | 2020-05-01 → 2021-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥960m | 2019-05-01 → 2020-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.0bn | 2018-05-01 → 2019-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Total assets | ¥19.4bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥18.9bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2021-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.3bn | at 2020-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.2bn | at 2019-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2023-04-30 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥14.3bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2021-04-30d | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2020-04-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.7bn | at 2019-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.4bn | at 2023-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.4bn | at 2023-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2020-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥7.1bn | at 2019-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥649m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥687m | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥206m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥188m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥126m | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥269m | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥507m | 2022-05-01 → 2023-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥377m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥372m | 2020-05-01 → 2021-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥457m | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥114m | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥119.54 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.59 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.52 | 2020-05-01 → 2021-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.82 | 2019-05-01 → 2020-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥84.54 | 2018-05-01 → 2019-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.05 | 2022-05-01 → 2023-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.12 | 2021-05-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.33 | 2020-05-01 → 2021-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥78.92 | 2019-05-01 → 2020-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥83.66 | 2018-05-01 → 2019-04-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,079.84 | at 2023-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥967.9 | at 2022-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥834.87 | at 2021-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥838.37 | at 2020-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥762.8 | at 2019-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 66.6% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.7% | at 2020-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.1% | at 2019-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.1% | 2022-05-01 → 2023-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.6% | 2021-05-01 → 2022-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.3% | 2020-05-01 → 2021-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.4% | 2019-05-01 → 2020-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2018-05-01 → 2019-04-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 636 | at 2023-04-30 | Cons. | Number of employees |
| Employees | 659 | at 2022-04-30 | Cons. | Number of employees |
| Employees | 657 | at 2021-04-30d | Cons. | Number of employees |
| Employees | 712 | at 2020-04-30d | Cons. | Number of employees |
| Employees | 606 | at 2019-04-30d | Cons. | Number of employees |
| Revenue | ¥1.1bn | 2022-05-01 → 2023-04-30 | Standalone | Net sales |
| Revenue | ¥748m | 2021-05-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥513m | 2020-05-01 → 2021-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥905m | 2019-05-01 → 2020-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥959m | 2018-05-01 → 2019-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥488m | 2022-05-01 → 2023-04-30 | Standalone | Operating income |
| Operating income | ¥240m | 2021-05-01 → 2022-04-30 | Standalone | Operating income |
| Ordinary income | ¥474m | 2022-05-01 → 2023-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥206m | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥32m | 2020-05-01 → 2021-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥363m | 2019-05-01 → 2020-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥386m | 2018-05-01 → 2019-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥410m | 2022-05-01 → 2023-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥208m | 2021-05-01 → 2022-04-30 | Standalone | Income before income taxes |
| Net income | ¥411m | 2022-05-01 → 2023-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥205m | 2021-05-01 → 2022-04-30 | Standalone | Net income loss (5-year summary) |
| Net income | −¥205m | 2020-05-01 → 2021-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥209m | 2019-05-01 → 2020-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥347m | 2018-05-01 → 2019-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.9bn | at 2023-04-30 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥5.3bn | at 2021-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.8bn | at 2020-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.6bn | at 2019-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥443m | at 2023-04-30 | Standalone | Liabilities |
| Total liabilities | ¥431m | at 2022-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥5.5bn | at 2023-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.1bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2021-04-30d | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2020-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.3bn | at 2019-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥662m | at 2023-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥327m | at 2022-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.48 | 2022-05-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.29 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.26 | 2020-05-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.47 | 2019-05-01 → 2020-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.99 | 2018-05-01 → 2019-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥34.01 | 2022-05-01 → 2023-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.07 | 2021-05-01 → 2022-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥17.29 | 2019-05-01 → 2020-04-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.69 | 2018-05-01 → 2019-04-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥9 | 2022-05-01 → 2023-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8 | 2020-05-01 → 2021-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-05-01 → 2020-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2018-05-01 → 2019-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥439 | at 2023-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥429.28 | at 2022-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥416.12 | at 2021-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥440.59 | at 2020-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥429.59 | at 2019-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 88.9% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2021-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.0% | at 2020-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 91.6% | at 2019-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.1% | 2022-05-01 → 2023-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2021-05-01 → 2022-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -4.1% | 2020-05-01 → 2021-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.0% | 2019-05-01 → 2020-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.3% | 2018-05-01 → 2019-04-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 14,314,800 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,314,800 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,314,800 | at 2021-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,314,800 | at 2020-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,314,800 | at 2019-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 17 | at 2023-04-30 | Standalone | Number of employees |
| Employees | 20 | at 2022-04-30 | Standalone | Number of employees |
| Employees | 21 | at 2021-04-30d | Standalone | Number of employees |
| Employees | 25 | at 2020-04-30d | Standalone | Number of employees |
| Employees | 20 | at 2019-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 71
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2022-05-01 → 2023-04-30 | −¥12m |
| Reconciling Itemsreconciling | depreciation | 2022-05-01 → 2023-04-30 | −¥2m |
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2023-04-30 | −¥909m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2023-04-30 | −¥909m |
| Reconciling Itemsreconciling | segment assets | at 2023-04-30 | −¥247m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2023-04-30 | −¥100m |
| Food And Beveragereportable segment | capex | 2022-05-01 → 2023-04-30 | ¥185m |
| Food And Beveragereportable segment | depreciation | 2022-05-01 → 2023-04-30 | ¥83m |
| Food And Beveragereportable segment | employees | at 2023-04-30 | 102 pure |
| Food And Beveragereportable segment | revenue | 2022-05-01 → 2023-04-30 | ¥6.2bn |
| Food And Beveragereportable segment | revenue external | 2022-05-01 → 2023-04-30 | ¥6.2bn |
| Food And Beveragereportable segment | revenue intersegment | 2022-05-01 → 2023-04-30 | ¥31m |
| Food And Beveragereportable segment | segment assets | at 2023-04-30 | ¥3.4bn |
| Food And Beveragereportable segment | segment profit | 2022-05-01 → 2023-04-30 | −¥22m |
| Information Service Businessreportable segment | capex | 2022-05-01 → 2023-04-30 | ¥17m |
| Information Service Businessreportable segment | depreciation | 2022-05-01 → 2023-04-30 | ¥14m |
| Information Service Businessreportable segment | employees | at 2023-04-30 | 173 pure |
| Information Service Businessreportable segment | revenue | 2022-05-01 → 2023-04-30 | ¥4.2bn |
| Information Service Businessreportable segment | revenue external | 2022-05-01 → 2023-04-30 | ¥3.8bn |
| Information Service Businessreportable segment | revenue intersegment | 2022-05-01 → 2023-04-30 | ¥404m |
| Information Service Businessreportable segment | segment assets | at 2023-04-30 | ¥2.9bn |
| Information Service Businessreportable segment | segment profit | 2022-05-01 → 2023-04-30 | ¥263m |
| Retailreportable segment | capex | 2022-05-01 → 2023-04-30 | ¥32m |
| Retailreportable segment | depreciation | 2022-05-01 → 2023-04-30 | ¥49m |
| Retailreportable segment | employees | at 2023-04-30 | 361 pure |
| Retailreportable segment | revenue | 2022-05-01 → 2023-04-30 | ¥21.8bn |
| Retailreportable segment | revenue external | 2022-05-01 → 2023-04-30 | ¥21.3bn |
| Retailreportable segment | revenue intersegment | 2022-05-01 → 2023-04-30 | ¥473m |
| Retailreportable segment | segment assets | at 2023-04-30 | ¥13.4bn |
| Retailreportable segment | segment profit | 2022-05-01 → 2023-04-30 | ¥2.1bn |
| —segment total | capex | 2022-05-01 → 2023-04-30 | ¥235m |
| —segment total | depreciation | 2022-05-01 → 2023-04-30 | ¥147m |
| —segment total | revenue | 2022-05-01 → 2023-04-30 | ¥32.2bn |
| —segment total | revenue external | 2022-05-01 → 2023-04-30 | ¥31.3bn |
| —segment total | revenue intersegment | 2022-05-01 → 2023-04-30 | ¥909m |
| —segment total | segment assets | at 2023-04-30 | ¥19.6bn |
| —segment total | segment profit | 2022-05-01 → 2023-04-30 | ¥2.3bn |
| Reconciling Itemsreconciling | capex | 2021-05-01 → 2022-04-30 | −¥4m |
| Reconciling Itemsreconciling | depreciation | 2021-05-01 → 2022-04-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2022-04-30 | −¥752m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2022-04-30 | −¥752m |
| Reconciling Itemsreconciling | segment assets | at 2022-04-30 | −¥191m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2022-04-30 | −¥92m |
| Food And Beveragereportable segment | capex | 2021-05-01 → 2022-04-30 | ¥139m |
| Food And Beveragereportable segment | depreciation | 2021-05-01 → 2022-04-30 | ¥155m |
| Food And Beveragereportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥5.2bn |
| Food And Beveragereportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥5.2bn |
| Food And Beveragereportable segment | revenue intersegment | 2021-05-01 → 2022-04-30 | ¥26m |
| Food And Beveragereportable segment | segment assets | at 2022-04-30 | ¥3.9bn |
| Food And Beveragereportable segment | segment profit | 2021-05-01 → 2022-04-30 | −¥541m |
| Information Service Businessreportable segment | capex | 2021-05-01 → 2022-04-30 | ¥20m |
| Information Service Businessreportable segment | depreciation | 2021-05-01 → 2022-04-30 | ¥13m |
| Information Service Businessreportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥3.6bn |
| Information Service Businessreportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥3.2bn |
| Information Service Businessreportable segment | revenue intersegment | 2021-05-01 → 2022-04-30 | ¥349m |
| Information Service Businessreportable segment | segment assets | at 2022-04-30 | ¥2.5bn |
| Information Service Businessreportable segment | segment profit | 2021-05-01 → 2022-04-30 | ¥132m |
| Retailreportable segment | capex | 2021-05-01 → 2022-04-30 | ¥31m |
| Retailreportable segment | depreciation | 2021-05-01 → 2022-04-30 | ¥51m |
| Retailreportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥21.0bn |
| Retailreportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥20.6bn |
| Retailreportable segment | revenue intersegment | 2021-05-01 → 2022-04-30 | ¥375m |
| Retailreportable segment | segment assets | at 2022-04-30 | ¥12.6bn |
| Retailreportable segment | segment profit | 2021-05-01 → 2022-04-30 | ¥2.4bn |
| —segment total | capex | 2021-05-01 → 2022-04-30 | ¥191m |
| —segment total | depreciation | 2021-05-01 → 2022-04-30 | ¥221m |
| —segment total | revenue | 2021-05-01 → 2022-04-30 | ¥29.8bn |
| —segment total | revenue external | 2021-05-01 → 2022-04-30 | ¥29.0bn |
| —segment total | revenue intersegment | 2021-05-01 → 2022-04-30 | ¥752m |
| —segment total | segment assets | at 2022-04-30 | ¥19.0bn |
| —segment total | segment profit | 2021-05-01 → 2022-04-30 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,436
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -1009000000 | JPY |
| Treasury stock | CurrentYearInstant | -993000000 | JPY |
| Shareholders equity | Prior1YearInstant | 11527000000 | JPY |
| Shareholders equity | CurrentYearInstant | 12891000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 5000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 5000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 199000000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 214000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1185000000 | JPY |
| Non controlling interests | CurrentYearInstant | 1157000000 | JPY |
| Net assets | Prior1YearInstant | 12916000000 | JPY |
| Net assets | CurrentYearInstant | 14268000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 18859000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 19361000000 | JPY |
| Net sales | Prior1YearDuration | 29008000000 | JPY |
| Net sales | CurrentYearDuration | 31284000000 | JPY |
| Cost of sales | Prior1YearDuration | 18164000000 | JPY |
| Cost of sales | CurrentYearDuration | 19248000000 | JPY |
| Gross profit | Prior1YearDuration | 10844000000 | JPY |
| Gross profit | CurrentYearDuration | 12036000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 8972000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 9815000000 | JPY |
| Operating income | Prior1YearDuration | 1871000000 | JPY |
| Operating income | CurrentYearDuration | 2220000000 | JPY |
| Interest income noi | Prior1YearDuration | 4000000 | JPY |
| Interest income noi | CurrentYearDuration | 1000000 | JPY |
| Dividends income noi | Prior1YearDuration | 0 | JPY |
| Dividends income noi | CurrentYearDuration | 0 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YearDuration | 0 | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYearDuration | 14000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 154000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 67000000 | JPY |
| Subsidy income noi | Prior1YearDuration | 858000000 | JPY |
| Subsidy income noi | CurrentYearDuration | 11000000 | JPY |
| Other noi | Prior1YearDuration | 39000000 | JPY |
| Other noi | CurrentYearDuration | 39000000 | JPY |
| Non operating income | Prior1YearDuration | 1056000000 | JPY |
| Non operating income | CurrentYearDuration | 135000000 | JPY |
| Interest expenses noe | Prior1YearDuration | 4000000 | JPY |
| Interest expenses noe | CurrentYearDuration | 2000000 | JPY |
| Subsidy reduction loss noe | Prior1YearDuration | － | JPY |
| Subsidy reduction loss noe | CurrentYearDuration | 37000000 | JPY |
| Other noe | Prior1YearDuration | 4000000 | JPY |
| Other noe | CurrentYearDuration | 3000000 | JPY |
| Non operating expenses | Prior1YearDuration | 9000000 | JPY |
| Non operating expenses | CurrentYearDuration | 44000000 | JPY |
| Ordinary income | Prior1YearDuration | 2919000000 | JPY |
| Ordinary income | CurrentYearDuration | 2311000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |