Quarterly report · Q3
2751.TEDINET S100R723
Period2021-05-01 → 2022-01-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100NN4J.
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥21.9bn | 2021-05-01 → 2022-01-31 | Cons. | Net sales |
| Revenue | ¥27.0bn | 2020-05-01 → 2021-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.7bn | 2020-05-01 → 2021-01-31 | Cons. | Net sales |
| Operating income | ¥1.5bn | 2021-05-01 → 2022-01-31 | Cons. | Operating income |
| Operating income | ¥692m | 2020-05-01 → 2021-01-31 | Cons. | Operating income |
| Ordinary income | ¥2.3bn | 2021-05-01 → 2022-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-05-01 → 2021-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥893m | 2020-05-01 → 2021-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.3bn | 2021-05-01 → 2022-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥135m | 2020-05-01 → 2021-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2021-05-01 → 2022-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥232m | 2020-05-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥120m | 2020-05-01 → 2021-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.4bn | 2021-05-01 → 2022-01-31 | Cons. | Profit loss |
| Net income | −¥496m | 2020-05-01 → 2021-01-31 | Cons. | Profit loss |
| Total assets | ¥18.2bn | at 2022-01-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2021-04-30 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2021-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2022-01-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2021-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥12.7bn | at 2022-01-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2021-04-30 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2021-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.7bn | at 2022-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2021-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.42 | 2021-05-01 → 2022-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.59 | 2021-11-01 → 2022-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.52 | 2020-05-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.05 | 2020-05-01 → 2021-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.98 | 2020-11-01 → 2021-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥112.24 | 2021-05-01 → 2022-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.33 | 2020-05-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.95 | 2020-05-01 → 2021-01-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.9% | at 2022-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.4% | at 2021-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2022-01-31 | −¥546m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2022-01-31 | −¥546m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2022-01-31 | −¥67m |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥4.0bn |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥4.0bn |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥24m |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | segment profit | 2021-05-01 → 2022-01-31 | −¥386m |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥2.5bn |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥2.3bn |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥253m |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥62m |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue | 2021-05-01 → 2022-01-31 | ¥15.9bn |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue external | 2021-05-01 → 2022-01-31 | ¥15.6bn |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥268m |
| jpcrp040300-q3r_E02953-000Retailreportable segment | segment profit | 2021-05-01 → 2022-01-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-01-31 | ¥22.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-01-31 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2022-01-31 | ¥546m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-01-31 | ¥1.6bn |
| Reconciling Itemsreconciling | revenue | 2020-05-01 → 2021-01-31 | −¥330m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-05-01 → 2021-01-31 | −¥330m |
| Reconciling Itemsreconciling | segment profit | 2020-05-01 → 2021-01-31 | −¥57m |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥5.1bn |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥5.1bn |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥0 |
| jpcrp040300-q3r_E02953-000Food And Beveragereportable segment | segment profit | 2020-05-01 → 2021-01-31 | −¥524m |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥1.9bn |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥1.8bn |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥91m |
| jpcrp040300-q3r_E02953-000Information Service Businessreportable segment | segment profit | 2020-05-01 → 2021-01-31 | −¥82m |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue | 2020-05-01 → 2021-01-31 | ¥13.0bn |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue external | 2020-05-01 → 2021-01-31 | ¥12.8bn |
| jpcrp040300-q3r_E02953-000Retailreportable segment | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥237m |
| jpcrp040300-q3r_E02953-000Retailreportable segment | segment profit | 2020-05-01 → 2021-01-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2021-01-31 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2021-01-31 | ¥19.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-05-01 → 2021-01-31 | ¥330m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-05-01 → 2021-01-31 | ¥750m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Ordinary income | CurrentYTDDuration | 2279000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 8000000 | JPY |
| Settlement received ei | Prior1YTDDuration | 12000000 | JPY |
| Settlement received ei | CurrentYTDDuration | - | JPY |
| Subsidy ei | Prior1YTDDuration | 10000000 | JPY |
| Subsidy ei | CurrentYTDDuration | 15000000 | JPY |
| Gain on insurance adjustment ei | Prior1YTDDuration | - | JPY |
| Gain on insurance adjustment ei | CurrentYTDDuration | 83000000 | JPY |
| Gain on differences between the asset retirement obligation balance and the actual retirement costs ei | Prior1YTDDuration | - | JPY |
| Gain on differences between the asset retirement obligation balance and the actual retirement costs ei | CurrentYTDDuration | 12000000 | JPY |
| Other ei | Prior1YTDDuration | 7000000 | JPY |
| Other ei | CurrentYTDDuration | 6000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 30000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 125000000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 16000000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 4000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 5000000 | JPY |
| Loss on closing of stores el | Prior1YTDDuration | 22000000 | JPY |
| Loss on closing of stores el | CurrentYTDDuration | 12000000 | JPY |
| Provision for loss on litigation el | Prior1YTDDuration | - | JPY |
| Provision for loss on litigation el | CurrentYTDDuration | 38000000 | JPY |
| Provision for special suspense account for reduction entry el | Prior1YTDDuration | - | JPY |
| Provision for special suspense account for reduction entry el | CurrentYTDDuration | 83000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 662000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Extraordinary loss due to closing and other el | Prior1YTDDuration | 57000000 | JPY |
| Extraordinary loss due to closing and other el | CurrentYTDDuration | 8000000 | JPY |
| Other el | Prior1YTDDuration | 25000000 | JPY |
| Other el | CurrentYTDDuration | 3000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 788000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 151000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 135000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 2254000000 | JPY |
| Income taxes current | Prior1YTDDuration | 578000000 | JPY |
| Income taxes current | CurrentYTDDuration | 755000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 53000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 50000000 | JPY |
| Income taxes | Prior1YTDDuration | 632000000 | JPY |
| Income taxes | CurrentYTDDuration | 806000000 | JPY |
| Profit loss | Prior1YTDDuration | -496000000 | JPY |
| Profit loss | CurrentYTDDuration | 1447000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -616000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 99000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 120000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1347000000 | JPY |
| Profit loss | Prior1YTDDuration | -496000000 | JPY |
| Profit loss | CurrentYTDDuration | 1447000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |