Quarterly report · Q1
2751.TEDINET S100R71R
Period2021-05-01 → 2021-07-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100MF6M.
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2021-05-01 → 2021-07-31 | Cons. | Net sales |
| Revenue | ¥27.0bn | 2020-05-01 → 2021-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2020-05-01 → 2020-07-31 | Cons. | Net sales |
| Operating income | ¥264m | 2021-05-01 → 2021-07-31 | Cons. | Operating income |
| Operating income | −¥62m | 2020-05-01 → 2020-07-31 | Cons. | Operating income |
| Ordinary income | ¥530m | 2021-05-01 → 2021-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-05-01 → 2021-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥23m | 2020-05-01 → 2020-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥538m | 2021-05-01 → 2021-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥57m | 2020-05-01 → 2020-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥346m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥232m | 2020-05-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5m | 2020-05-01 → 2020-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥355m | 2021-05-01 → 2021-07-31 | Cons. | Profit loss |
| Net income | −¥141m | 2020-05-01 → 2020-07-31 | Cons. | Profit loss |
| Total assets | ¥16.6bn | at 2021-07-31 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2021-04-30 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2020-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2021-07-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2021-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥11.5bn | at 2021-07-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2021-04-30 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2020-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.6bn | at 2021-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥8.7bn | at 2021-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.16 | 2021-05-01 → 2021-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.52 | 2020-05-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.49 | 2020-05-01 → 2020-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.86 | 2021-05-01 → 2021-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.33 | 2020-05-01 → 2021-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.48 | 2020-05-01 → 2020-07-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 61.4% | at 2021-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2020-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-07-31 | −¥153m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-07-31 | −¥153m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-07-31 | −¥16m |
| jpcrp040300-q1r_E02953-000Food And Beveragereportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥1.1bn |
| jpcrp040300-q1r_E02953-000Food And Beveragereportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥1.1bn |
| jpcrp040300-q1r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥3m |
| jpcrp040300-q1r_E02953-000Food And Beveragereportable segment | segment profit | 2021-05-01 → 2021-07-31 | −¥232m |
| jpcrp040300-q1r_E02953-000Information Service Businessreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥749m |
| jpcrp040300-q1r_E02953-000Information Service Businessreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥671m |
| jpcrp040300-q1r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥78m |
| jpcrp040300-q1r_E02953-000Information Service Businessreportable segment | segment profit | 2021-05-01 → 2021-07-31 | −¥12m |
| jpcrp040300-q1r_E02953-000Retailreportable segment | revenue | 2021-05-01 → 2021-07-31 | ¥5.2bn |
| jpcrp040300-q1r_E02953-000Retailreportable segment | revenue external | 2021-05-01 → 2021-07-31 | ¥5.1bn |
| jpcrp040300-q1r_E02953-000Retailreportable segment | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥71m |
| jpcrp040300-q1r_E02953-000Retailreportable segment | segment profit | 2021-05-01 → 2021-07-31 | ¥525m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-07-31 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-07-31 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-07-31 | ¥153m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-07-31 | ¥281m |
| Reconciling Itemsreconciling | revenue | 2020-05-01 → 2020-07-31 | −¥104m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-05-01 → 2020-07-31 | −¥104m |
| Reconciling Itemsreconciling | segment profit | 2020-05-01 → 2020-07-31 | −¥18m |
| jpcrp040300-q1r_E02953-000Food And Beveragereportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥1.3bn |
| jpcrp040300-q1r_E02953-000Food And Beveragereportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥1.3bn |
| jpcrp040300-q1r_E02953-000Food And Beveragereportable segment | segment profit | 2020-05-01 → 2020-07-31 | −¥327m |
| jpcrp040300-q1r_E02953-000Information Service Businessreportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥556m |
| jpcrp040300-q1r_E02953-000Information Service Businessreportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥528m |
| jpcrp040300-q1r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2020-05-01 → 2020-07-31 | ¥28m |
| jpcrp040300-q1r_E02953-000Information Service Businessreportable segment | segment profit | 2020-05-01 → 2020-07-31 | −¥65m |
| jpcrp040300-q1r_E02953-000Retailreportable segment | revenue | 2020-05-01 → 2020-07-31 | ¥4.0bn |
| jpcrp040300-q1r_E02953-000Retailreportable segment | revenue external | 2020-05-01 → 2020-07-31 | ¥4.0bn |
| jpcrp040300-q1r_E02953-000Retailreportable segment | revenue intersegment | 2020-05-01 → 2020-07-31 | ¥76m |
| jpcrp040300-q1r_E02953-000Retailreportable segment | segment profit | 2020-05-01 → 2020-07-31 | ¥349m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2020-07-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2020-07-31 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-05-01 → 2020-07-31 | ¥104m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-05-01 → 2020-07-31 | −¥43m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on closing of stores el | CurrentYTDDuration | 10000000 | JPY |
| Extraordinary loss due to closing and other el | Prior1YTDDuration | 54000000 | JPY |
| Extraordinary loss due to closing and other el | CurrentYTDDuration | 8000000 | JPY |
| Other el | Prior1YTDDuration | 1000000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 62000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 18000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -57000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 538000000 | JPY |
| Income taxes current | Prior1YTDDuration | 113000000 | JPY |
| Income taxes current | CurrentYTDDuration | 123000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -29000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 60000000 | JPY |
| Income taxes | Prior1YTDDuration | 83000000 | JPY |
| Income taxes | CurrentYTDDuration | 183000000 | JPY |
| Profit loss | Prior1YTDDuration | -141000000 | JPY |
| Profit loss | CurrentYTDDuration | 355000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -147000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 8000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 5000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 346000000 | JPY |
| Profit loss | Prior1YTDDuration | -141000000 | JPY |
| Profit loss | CurrentYTDDuration | 355000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 2000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -0 | JPY |
| Other comprehensive income | CurrentYTDDuration | 2000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -141000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 358000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 349000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -147000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 8000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02953-000RetailReportableSegmentsMember | 3969000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02953-000InformationServiceBusinessReportableSegmentsMember | 528000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02953-000FoodAndBeverageReportableSegmentsMember | 1326000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5824000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 5824000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02953-000RetailReportableSegmentsMember | 76000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02953-000InformationServiceBusinessReportableSegmentsMember | 28000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02953-000FoodAndBeverageReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 104000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -104000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02953-000RetailReportableSegmentsMember | 4046000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02953-000InformationServiceBusinessReportableSegmentsMember | 556000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02953-000FoodAndBeverageReportableSegmentsMember | 1326000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5929000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -104000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |