Quarterly report · Q2
2751.TEDINET S100PRSD
Period2022-05-01 → 2022-10-31
Filed2022-12-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100R72G (2023-06-29).
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.2bn | 2022-05-01 → 2022-10-31 | Cons. | Net sales |
| Revenue | ¥29.0bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2021-05-01 → 2021-10-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-05-01 → 2022-10-31 | Cons. | Operating income |
| Operating income | ¥754m | 2021-05-01 → 2021-10-31 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-05-01 → 2022-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2021-05-01 → 2021-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-05-01 → 2022-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.5bn | 2021-05-01 → 2021-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥706m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥900m | 2021-05-01 → 2021-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥670m | 2022-05-01 → 2022-10-31 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2021-05-01 → 2021-10-31 | Cons. | Profit loss |
| Total assets | ¥18.4bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥18.8bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2021-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2022-10-31 | Cons. | Liabilities |
| Total liabilities | ¥5.9bn | at 2022-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥13.4bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥12.9bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2021-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2022-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.4bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥9.6bn | at 2022-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.4bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.1bn | at 2021-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.7bn | at 2021-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥173m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.3bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥774m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥75m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥188m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥82m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥541m | 2022-05-01 → 2022-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥377m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥322m | 2021-05-01 → 2021-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥59.31 | 2022-05-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.23 | 2022-08-01 → 2022-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.59 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.82 | 2021-05-01 → 2021-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.65 | 2021-08-01 → 2021-10-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥58.61 | 2022-05-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥130.12 | 2021-05-01 → 2022-04-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.03 | 2021-05-01 → 2021-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 65.8% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.1% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2021-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-05-01 → 2022-10-31 | −¥452m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-05-01 → 2022-10-31 | −¥452m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2022-10-31 | −¥63m |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥2.9bn |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥11m |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | segment profit | 2022-05-01 → 2022-10-31 | −¥91m |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥2.0bn |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥1.8bn |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥217m |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥114m |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue | 2022-05-01 → 2022-10-31 | ¥10.7bn |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue external | 2022-05-01 → 2022-10-31 | ¥10.5bn |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥223m |
| jpcrp040300-q2r_E02953-000Retailreportable segment | segment profit | 2022-05-01 → 2022-10-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2022-10-31 | ¥15.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2022-10-31 | ¥15.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-05-01 → 2022-10-31 | ¥452m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2022-10-31 | ¥1.1bn |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2021-10-31 | −¥366m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2021-10-31 | −¥366m |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2021-10-31 | −¥39m |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥2.4bn |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥2.4bn |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥11m |
| jpcrp040300-q2r_E02953-000Food And Beveragereportable segment | segment profit | 2021-05-01 → 2021-10-31 | −¥392m |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥1.6bn |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥1.5bn |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥161m |
| jpcrp040300-q2r_E02953-000Information Service Businessreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥12m |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue | 2021-05-01 → 2021-10-31 | ¥10.4bn |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue external | 2021-05-01 → 2021-10-31 | ¥10.2bn |
| jpcrp040300-q2r_E02953-000Retailreportable segment | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥193m |
| jpcrp040300-q2r_E02953-000Retailreportable segment | segment profit | 2021-05-01 → 2021-10-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2021-10-31 | ¥14.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2021-10-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2021-10-31 | ¥366m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2021-10-31 | ¥793m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 557
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest and dividends income ope cf | CurrentYTDDuration | -1000000 | JPY |
| Provision for special suspense account for reduction entry ope cf | Prior1YTDDuration | － | JPY |
| Provision for special suspense account for reduction entry ope cf | CurrentYTDDuration | -13000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 2000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 1000000 | JPY |
| Share based compensation expenses ope cf | Prior1YTDDuration | － | JPY |
| Share based compensation expenses ope cf | CurrentYTDDuration | 16000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 192000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 17000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YTDDuration | 156000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -596000000 | JPY |
| Decrease increase in other current assets ope cf | Prior1YTDDuration | 151000000 | JPY |
| Decrease increase in other current assets ope cf | CurrentYTDDuration | -13000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -76000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 49000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -32000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -74000000 | JPY |
| Increase decrease in other current liabilities ope cf | Prior1YTDDuration | 37000000 | JPY |
| Increase decrease in other current liabilities ope cf | CurrentYTDDuration | -153000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 9000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 12000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 1258000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 315000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 2000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 1000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -2000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -1000000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -700000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -651000000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YTDDuration | 217000000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYTDDuration | 162000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 774000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -173000000 | JPY |
| Collection of short term loans receivable inv cf | Prior1YTDDuration | 0 | JPY |
| Collection of short term loans receivable inv cf | CurrentYTDDuration | － | JPY |
| Collection of long term loans receivable inv cf | Prior1YTDDuration | 1000000 | JPY |
| Collection of long term loans receivable inv cf | CurrentYTDDuration | 3000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -30000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -67000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 11000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 0 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -4000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -8000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -54000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -0 | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1YTDDuration | -11000000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -2000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1YTDDuration | 24000000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYTDDuration | 10000000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YTDDuration | -20000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |