Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 84
MetricValuePeriodScopeSource row
Revenue¥17.9bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥17.2bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥15.3bn2023-03-01 → 2024-02-29dStandaloneNet sales (5-year summary)
Revenue¥11.8bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥7.8bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥1.3bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥1.8bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥1.2bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥1.7bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥1.4bn2023-03-01 → 2024-02-29dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥516m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥975m2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥1.6bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥626m2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥1.2bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥1.1bn2023-03-01 → 2024-02-29dStandaloneNet income loss (5-year summary)
Net income¥253m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥892m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥17.3bnat 2026-02-28StandaloneAssets
Total assets¥15.9bnat 2025-02-28StandaloneAssets
Total assets¥11.1bnat 2024-02-29dStandaloneTotal assets (5-year summary)
Total assets¥8.2bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥7.3bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥9.6bnat 2026-02-28StandaloneLiabilities
Total liabilities¥7.9bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥7.7bnat 2026-02-28StandaloneNet assets
Net assets / equity¥8.0bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.3bnat 2024-02-29dStandaloneNet assets
Net assets / equity¥1.2bnat 2023-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥927mat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥10.7bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥10.7bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥10.7bnat 2026-02-28StandaloneCash and cash equivalents
Cash & equivalents¥10.7bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥6.5bnat 2024-02-29dStandaloneCash and cash equivalents
Cash & equivalents¥4.2bnat 2023-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.4bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.8bn2023-03-01 → 2024-02-29dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.8bn2025-03-01 → 2026-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥819m2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥591m2023-03-01 → 2024-02-29dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥387m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥722m2025-03-01 → 2026-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥3.6bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.1bn2023-03-01 → 2024-02-29dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥107m2022-03-01 → 2023-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥90.152025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥219.932024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥213.132023-03-01 → 2024-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.52022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥891.962021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥80.952025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥183.172024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥1002025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥902024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥642023-03-01 → 2024-02-29dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,076.55at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,156.27at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥461.04at 2024-02-29dStandaloneNet assets per share (5-year summary)
Net assets per share¥241.89at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥927.33at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio44.5%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.7%at 2024-02-29dStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.7%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio12.6%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE8.0%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE23.5%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE60.6%2023-03-01 → 2024-02-29dStandaloneRate of return on equity (5-year summary)
ROE23.6%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE185.8%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued7,148,730at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued6,878,645at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued5,000,000at 2024-02-29dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,000,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees289at 2026-02-28StandaloneNumber of employees
Employees286at 2025-02-28StandaloneNumber of employees
Employees288at 2024-02-29dStandaloneNumber of employees
Employees290at 2023-02-28dStandaloneNumber of employees
Employees296at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,013
ItemContextValueUnit
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7148730
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7149960
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember13
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember115
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember16
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember49
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember8761
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember8956
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember16
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember594
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember31323
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember442
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember299
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember38705
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember71379
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember10830
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0002
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0083
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.4388
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0062
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0042
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.5423
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember3000000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.4197
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember1552170
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.2171
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember185000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0259
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember85945
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0120
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember80775
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0113
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember62500
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0087
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember56200
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0079
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember40000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0056
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember29500
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0041
Number of shares heldCurrentYearInstant_No10MajorShareholdersMember29000
Shareholding ratioCurrentYearInstant_No10MajorShareholdersMember0.0041
Number of shares heldCurrentYearInstant5121090
Shareholding ratioCurrentYearInstant0.7164
Number of shares issued shares voting rightsCurrentYearInstant_SharesWithNoVotingRightsMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass