Quarterly report · Q1
2743.TEDINET S100VI8R
Period2021-01-01 → 2021-03-31
Filed2025-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100LCPF.
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥485m | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2020-01-01 → 2020-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2020-01-01 → 2020-03-31 | Cons. | Net sales |
| Operating income | −¥142m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Operating income | ¥12m | 2020-01-01 → 2020-03-31 | Cons. | Operating income |
| Ordinary income | −¥137m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥314m | 2020-01-01 → 2020-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11m | 2020-01-01 → 2020-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥602m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥23m | 2020-01-01 → 2020-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥602m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥942m | 2020-01-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8m | 2020-01-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥602m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Net income | ¥8m | 2020-01-01 → 2020-03-31 | Cons. | Profit loss |
| Total assets | ¥3.8bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥2.2bn | at 2020-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2021-03-31 | Cons. | Liabilities |
| Total liabilities | ¥3.2bn | at 2020-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥604m | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.1bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2020-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥151m | at 2021-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥113m | at 2020-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-21.2 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-35.84 | 2020-01-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.3 | 2020-01-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.3 | 2020-01-01 → 2020-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 14.9% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.6% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.2% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-03-31 | −¥681,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-03-31 | −¥56m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥254m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥254m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥1m |
| jpcrp040300-q1r_E02949-000Entertainmentreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥131m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥226m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥226m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥47m |
| —segment total | revenue | 2021-01-01 → 2021-03-31 | ¥480m |
| —segment total | revenue external | 2021-01-01 → 2021-03-31 | ¥480m |
| —segment total | segment profit | 2021-01-01 → 2021-03-31 | −¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-03-31 | ¥485m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-03-31 | ¥485m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-03-31 | −¥86m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-01-01 → 2020-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-01-01 → 2020-03-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-01-01 → 2020-03-31 | −¥801,000 |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-03-31 | −¥73m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | segment profit | 2020-01-01 → 2020-03-31 | ¥130m |
| jpcrp040300-q1r_E02949-000Entertainmentreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥27m |
| jpcrp040300-q1r_E02949-000Entertainmentreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥27m |
| jpcrp040300-q1r_E02949-000Entertainmentreportable segment | segment profit | 2020-01-01 → 2020-03-31 | −¥47m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue | 2020-01-01 → 2020-03-31 | ¥149m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue external | 2020-01-01 → 2020-03-31 | ¥149m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | segment profit | 2020-01-01 → 2020-03-31 | ¥3m |
| —segment total | revenue | 2020-01-01 → 2020-03-31 | ¥1.3bn |
| —segment total | revenue external | 2020-01-01 → 2020-03-31 | ¥1.3bn |
| —segment total | segment profit | 2020-01-01 → 2020-03-31 | ¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-03-31 | ¥85m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Industry code when consolidated financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | cte | |
| Industry code when financial statements are prepared in accordance with industry specific regulations | FilingDateInstant | － | |
| Current fiscal year start date | FilingDateInstant | 2021-01-01 | |
| Current period end date | FilingDateInstant | 2021-03-31 | |
| Type of current period | FilingDateInstant | Q1 | |
| Current fiscal year end date | FilingDateInstant | 2021-12-31 | |
| Previous fiscal year start date | FilingDateInstant | 2020-01-01 | |
| Comparative period end date | FilingDateInstant | 2020-03-31 | |
| Previous fiscal year end date | FilingDateInstant | 2020-12-31 | |
| Next fiscal year start date | FilingDateInstant | － | |
| End date of quarterly or semi annual period of next fiscal year | FilingDateInstant | － | |
| Amendment flag | FilingDateInstant | true | |
| Identification of document subject to amendment | FilingDateInstant | S100LCPF | |
| Report amendment flag | FilingDateInstant | true | |
| Xbrl amendment flag | FilingDateInstant | false | |
| Business results of group (text) | FilingDateInstant | Text · Plus | |
| Description of business (text) | FilingDateInstant | Text · Plus | |
| Business risks (text) | FilingDateInstant | Text · Plus | |
| Management analysis of financial position operating results and cash flows (text) | FilingDateInstant | Text · Plus | |
| Critical contracts for operation (text) | FilingDateInstant | Text · Plus | |
| Total number of shares (text) | FilingDateInstant | Text · Plus | |
| Issued shares total number of shares etc (text) | FilingDateInstant | Text · Plus | |
| Class issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)普通株式 | |
| Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registered | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)東京証券取引所ＪＡＳＤＡＱ(スタンダード) | |
| Description issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | Original text (Japanese)単元株式数100株 | |
| Details of employee share option program (text) | FilingDateInstant | Text · Plus | |
| Other information on share acquisition rights (text) | FilingDateInstant | Text · Plus | |
| Exercises etc of moving strike convertible bonds etc (text) | FilingDateInstant | Text · Plus | |
| Changes in number of issued shares stated capital etc (text) | FilingDateInstant | Text · Plus | |
| Major shareholders (text) | FilingDateInstant | Text · Plus | |
| Issued shares voting rights (text) | FilingDateInstant | Text · Plus | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | － | |
| Description issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | － | |
| Treasury shares etc (text) | FilingDateInstant | Text · Plus | |
| Information about officers (text) | FilingDateInstant | Text · Plus | |
| Regulations in accordance with which consolidated financial statements have been prepared financial information | CurrentYTDDuration | Text · Plus | |
| Note on independent audit financial information | CurrentYTDDuration | Text · Plus | |
| Note on change of independent auditors financial information | CurrentYTDDuration | Text · Plus | |
| Quarterly consolidated balance sheet (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end consolidated statement of income (text) | CurrentYTDDuration | Text · Plus | |
| Year to quarter end consolidated statement of comprehensive income (text) | CurrentYTDDuration | Text · Plus | |
| Notes uncertainties of entitys ability to continue as going concern quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes changes in accounting policies in accordance with changes in accounting standards etc quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes additional information quarterly consolidated financial statements (text) | CurrentYTDDuration | Text · Plus | |
| Notes regarding guarantee obligations (text) | CurrentQuarterInstant | Text · Plus | |
| Description of fact that quarterly statement of cash flows has not been prepared (text) | CurrentYTDDuration | Text · Plus |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |