Tokyo Tape
Sign in
← Pixelcompanyz

Quarterly report · Q1

2743.TEDINET S100VI8R
Period2021-01-01 → 2021-03-31
Filed2025-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100LCPF.

Key figures · 32
MetricValuePeriodScopeSource row
Revenue¥485m2021-01-01 → 2021-03-31Cons.Net sales
Revenue¥2.4bn2020-01-01 → 2020-12-31Cons.Net sales (5-year summary)
Revenue¥1.3bn2020-01-01 → 2020-03-31Cons.Net sales
Operating income−¥142m2021-01-01 → 2021-03-31Cons.Operating income
Operating income¥12m2020-01-01 → 2020-03-31Cons.Operating income
Ordinary income−¥137m2021-01-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥314m2020-01-01 → 2020-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥11m2020-01-01 → 2020-03-31Cons.Ordinary income
Profit before tax−¥602m2021-01-01 → 2021-03-31Cons.Income before income taxes
Profit before tax¥23m2020-01-01 → 2020-03-31Cons.Income before income taxes
Net income (owners)−¥602m2021-01-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥942m2020-01-01 → 2020-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8m2020-01-01 → 2020-03-31Cons.Profit loss attributable to owners of parent
Net income−¥602m2021-01-01 → 2021-03-31Cons.Profit loss
Net income¥8m2020-01-01 → 2020-03-31Cons.Profit loss
Total assets¥3.8bnat 2021-03-31Cons.Assets
Total assets¥4.3bnat 2020-12-31Cons.Assets
Total assets¥2.2bnat 2020-03-31Cons.Total assets (5-year summary)
Total liabilities¥3.2bnat 2021-03-31Cons.Liabilities
Total liabilities¥3.2bnat 2020-12-31Cons.Liabilities
Net assets / equity¥604mat 2021-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2020-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2020-03-31Cons.Net assets (5-year summary)
Cash and deposits¥151mat 2021-03-31Cons.Cash and deposits
Cash and deposits¥113mat 2020-12-31Cons.Cash and deposits
EPS (basic)¥-21.22021-01-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-35.842020-01-01 → 2020-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.32020-01-01 → 2020-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.32020-01-01 → 2020-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio14.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.6%at 2020-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.2%at 2020-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-01-01 → 2021-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-01-01 → 2021-03-31¥5m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2021-01-01 → 2021-03-31−¥681,000
Reconciling Itemsreconcilingsegment profit2021-01-01 → 2021-03-31−¥56m
jpcrp040300-q1r_E02949-000Developmentreportable segmentrevenue2021-01-01 → 2021-03-31¥254m
jpcrp040300-q1r_E02949-000Developmentreportable segmentrevenue external2021-01-01 → 2021-03-31¥254m
jpcrp040300-q1r_E02949-000Developmentreportable segmentsegment profit2021-01-01 → 2021-03-31−¥1m
jpcrp040300-q1r_E02949-000Entertainmentreportable segmentsegment profit2021-01-01 → 2021-03-31−¥131m
jpcrp040300-q1r_E02949-000System Innovation Businessreportable segmentrevenue2021-01-01 → 2021-03-31¥226m
jpcrp040300-q1r_E02949-000System Innovation Businessreportable segmentrevenue external2021-01-01 → 2021-03-31¥226m
jpcrp040300-q1r_E02949-000System Innovation Businessreportable segmentsegment profit2021-01-01 → 2021-03-31¥47m
—segment totalrevenue2021-01-01 → 2021-03-31¥480m
—segment totalrevenue external2021-01-01 → 2021-03-31¥480m
—segment totalsegment profit2021-01-01 → 2021-03-31−¥86m
Total Of Reportable Segments And Otherssegment totalrevenue2021-01-01 → 2021-03-31¥485m
Total Of Reportable Segments And Otherssegment totalrevenue external2021-01-01 → 2021-03-31¥485m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-01-01 → 2021-03-31−¥86m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-01-01 → 2020-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-01-01 → 2020-03-31¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2020-01-01 → 2020-03-31−¥801,000
Reconciling Itemsreconcilingsegment profit2020-01-01 → 2020-03-31−¥73m
jpcrp040300-q1r_E02949-000Developmentreportable segmentrevenue2020-01-01 → 2020-03-31¥1.1bn
jpcrp040300-q1r_E02949-000Developmentreportable segmentrevenue external2020-01-01 → 2020-03-31¥1.1bn
jpcrp040300-q1r_E02949-000Developmentreportable segmentsegment profit2020-01-01 → 2020-03-31¥130m
jpcrp040300-q1r_E02949-000Entertainmentreportable segmentrevenue2020-01-01 → 2020-03-31¥27m
jpcrp040300-q1r_E02949-000Entertainmentreportable segmentrevenue external2020-01-01 → 2020-03-31¥27m
jpcrp040300-q1r_E02949-000Entertainmentreportable segmentsegment profit2020-01-01 → 2020-03-31−¥47m
jpcrp040300-q1r_E02949-000System Innovation Businessreportable segmentrevenue2020-01-01 → 2020-03-31¥149m
jpcrp040300-q1r_E02949-000System Innovation Businessreportable segmentrevenue external2020-01-01 → 2020-03-31¥149m
jpcrp040300-q1r_E02949-000System Innovation Businessreportable segmentsegment profit2020-01-01 → 2020-03-31¥3m
—segment totalrevenue2020-01-01 → 2020-03-31¥1.3bn
—segment totalrevenue external2020-01-01 → 2020-03-31¥1.3bn
—segment totalsegment profit2020-01-01 → 2020-03-31¥86m
Total Of Reportable Segments And Otherssegment totalrevenue2020-01-01 → 2020-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-01-01 → 2020-03-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-01-01 → 2020-03-31¥85m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 363
ItemContextValueUnit
Accounts payable otherPrior1YearInstant118604000JPY
Accounts payable otherCurrentQuarterInstant131005000JPY
Accrued expensesPrior1YearInstant40278000JPY
Accrued expensesCurrentQuarterInstant37962000JPY
Income taxes payablePrior1YearInstant2492000JPY
Income taxes payableCurrentQuarterInstant296000JPY
Advances receivedPrior1YearInstant215382000JPY
Advances receivedCurrentQuarterInstant139761000JPY
Provision for loss on liquidation of subsidiaries and affiliates clPrior1YearInstant8669000JPY
Provision for loss on liquidation of subsidiaries and affiliates clCurrentQuarterInstant9795000JPY
Other clPrior1YearInstant12245000JPY
Other clCurrentQuarterInstant7196000JPY
Current liabilitiesPrior1YearInstant3226317000JPY
Current liabilitiesCurrentQuarterInstant3215397000JPY
Other nclPrior1YearInstant5182000JPY
Other nclCurrentQuarterInstant－JPY
Noncurrent liabilitiesPrior1YearInstant5182000JPY
Noncurrent liabilitiesCurrentQuarterInstant－JPY
LiabilitiesPrior1YearInstant3231500000JPY
LiabilitiesCurrentQuarterInstant3215397000JPY
Capital stockPrior1YearInstant2980443000JPY
Capital stockCurrentQuarterInstant3036587000JPY
Capital surplusPrior1YearInstant3185154000JPY
Capital surplusCurrentQuarterInstant3241297000JPY
Retained earningsPrior1YearInstant-5148438000JPY
Retained earningsCurrentQuarterInstant-5750846000JPY
Treasury stockPrior1YearInstant-15000JPY
Treasury stockCurrentQuarterInstant-15000JPY
Shareholders equityPrior1YearInstant1017144000JPY
Shareholders equityCurrentQuarterInstant527023000JPY
Foreign currency translation adjustmentPrior1YearInstant49652000JPY
Foreign currency translation adjustmentCurrentQuarterInstant43532000JPY
Valuation and translation adjustmentsPrior1YearInstant49652000JPY
Valuation and translation adjustmentsCurrentQuarterInstant43532000JPY
Subscription rights to sharesPrior1YearInstant34761000JPY
Subscription rights to sharesCurrentQuarterInstant33313000JPY
Net assetsPrior1YearInstant1101558000JPY
Net assetsCurrentQuarterInstant603870000JPY
Liabilities and net assetsPrior1YearInstant4333058000JPY
Liabilities and net assetsCurrentQuarterInstant3819267000JPY
Net salesPrior1YTDDuration1324895000JPY
Net salesCurrentYTDDuration484537000JPY
Cost of salesPrior1YTDDuration800258000JPY
Cost of salesCurrentYTDDuration387257000JPY
Gross profitPrior1YTDDuration524637000JPY
Gross profitCurrentYTDDuration97279000JPY
Selling general and administrative expensesPrior1YTDDuration513058000JPY
Selling general and administrative expensesCurrentYTDDuration239771000JPY
Operating incomePrior1YTDDuration11578000JPY
Operating incomeCurrentYTDDuration-142491000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2020-12-31pass
balance sheet identityconsolidated 2021-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-01-01/2020-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-03-31pass
statement vs summary · revenueconsolidated 2020-01-01/2020-03-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-03-31pass
statement vs summary · total assetsconsolidated 2020-12-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass