Half-year report · Q2
2743.TEDINET S100UQKX
Period2024-01-01 → 2024-06-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥353m | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥609m | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥286m | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥313m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥230m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥306m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥500m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥254m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥481m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥786m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥483m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥483m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥1.5bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥539m | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥646m | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥834m | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥113m | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥654m | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥426m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥434m | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥903m | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥178m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥903m | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥178m | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥109m | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥54m | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥281m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥518m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥403m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥704m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥237m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥229m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥879m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥686m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-17.59 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.3 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.86 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.0% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥459,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥459,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥276m |
| jpcrp040300-q2r_E02949-000Data Center Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥7m |
| jpcrp040300-q2r_E02949-000Data Center Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥7m |
| jpcrp040300-q2r_E02949-000Data Center Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | −¥57m |
| jpcrp040300-q2r_E02949-000System Innovation Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥345m |
| jpcrp040300-q2r_E02949-000System Innovation Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥345m |
| jpcrp040300-q2r_E02949-000System Innovation Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥25m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥353m |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥353m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | −¥33m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥353m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | −¥38m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-06-30 | −¥199m |
| jpcrp040300-q2r_E02949-000System Innovation Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥283m |
| jpcrp040300-q2r_E02949-000System Innovation Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥283m |
| jpcrp040300-q2r_E02949-000System Innovation Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | −¥13m |
| —segment total | revenue | 2023-01-01 → 2023-06-30 | ¥283m |
| —segment total | revenue external | 2023-01-01 → 2023-06-30 | ¥283m |
| —segment total | segment profit | 2023-01-01 → 2023-06-30 | −¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥286m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥286m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | −¥32m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 545
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | Prior1YearInstant | -15000 | JPY |
| Treasury stock | CurrentQuarterInstant | -15000 | JPY |
| Shareholders equity | Prior1YearInstant | 429301000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 575283000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -16994000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -24777000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -16994000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -24777000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 13412000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 103424000 | JPY |
| Net assets | Prior1YearInstant | 425720000 | JPY |
| Net assets | CurrentQuarterInstant | 653930000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 538750000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1487524000 | JPY |
| Net sales | Prior1YTDDuration | 286475000 | JPY |
| Net sales | CurrentYTDDuration | 352992000 | JPY |
| Cost of sales | Prior1YTDDuration | 231697000 | JPY |
| Cost of sales | CurrentYTDDuration | 224876000 | JPY |
| Gross profit | Prior1YTDDuration | 54777000 | JPY |
| Gross profit | CurrentYTDDuration | 128116000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 285107000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 441375000 | JPY |
| Operating income | Prior1YTDDuration | -230329000 | JPY |
| Operating income | CurrentYTDDuration | -313259000 | JPY |
| Interest income noi | Prior1YTDDuration | 210000 | JPY |
| Interest income noi | CurrentYTDDuration | 8266000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 4056000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8558000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 500000 | JPY |
| Subsidy income noi | CurrentYTDDuration | － | JPY |
| Gain on reversal of prior year expense noi | Prior1YTDDuration | 749000 | JPY |
| Gain on reversal of prior year expense noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 282000 | JPY |
| Other noi | CurrentYTDDuration | 1021000 | JPY |
| Non operating income | Prior1YTDDuration | 5798000 | JPY |
| Non operating income | CurrentYTDDuration | 17845000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 18660000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 11013000 | JPY |
| Loss on valuation of crypto assets noe | Prior1YTDDuration | － | JPY |
| Loss on valuation of crypto assets noe | CurrentYTDDuration | 49000 | JPY |
| Stock issuance cost prior noe | Prior1YTDDuration | 3872000 | JPY |
| Stock issuance cost prior noe | CurrentYTDDuration | － | JPY |
| Compensation expenses noe | Prior1YTDDuration | 3363000 | JPY |
| Compensation expenses noe | CurrentYTDDuration | － | JPY |
| Commission fee noe | Prior1YTDDuration | 3272000 | JPY |
| Commission fee noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 451000 | JPY |
| Other noe | CurrentYTDDuration | － | JPY |
| Non operating expenses | Prior1YTDDuration | 29620000 | JPY |
| Non operating expenses | CurrentYTDDuration | 11063000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |