Quarterly report · Q1
2743.TEDINET S100UPOJ
Period2023-01-01 → 2023-03-31
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100QQOC.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥156m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥575m | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥194m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥106m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥20m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥124m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥430m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥22m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥132m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥93m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥133m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥505m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥93m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥133m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥93m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥559m | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥487m | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥592m | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥217m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥681m | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥342m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | −¥193m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥215m | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥54m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.82 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-12.11 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.25 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -39.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥142,000 |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥102m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥6m |
| jpcrp040300-q1r_E02949-000Entertainmentreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥3m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥154m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥154m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥4m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥156m |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥156m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥156m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥156m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | −¥139,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥61m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E02949-000Entertainmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥15m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥176m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥176m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥49m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥194m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥194m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥40m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Commission fee noe | Prior1YTDDuration | - | JPY |
| Commission fee noe | CurrentYTDDuration | 3272000 | JPY |
| Other noe | Prior1YTDDuration | 110000 | JPY |
| Other noe | CurrentYTDDuration | 70000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3132000 | JPY |
| Non operating expenses | CurrentYTDDuration | 18652000 | JPY |
| Ordinary income | Prior1YTDDuration | -21761000 | JPY |
| Ordinary income | CurrentYTDDuration | -123657000 | JPY |
| Reversal of allowance for doubtful accounts ei | Prior1YTDDuration | 3000000 | JPY |
| Reversal of allowance for doubtful accounts ei | CurrentYTDDuration | 652000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 652000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1YTDDuration | 70000000 | JPY |
| Provision of allowance for doubtful accounts el | CurrentYTDDuration | - | JPY |
| Impairment loss el | Prior1YTDDuration | - | JPY |
| Impairment loss el | CurrentYTDDuration | 8990000 | JPY |
| Other el | Prior1YTDDuration | 3824000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 73824000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 8990000 | JPY |
| Income before income taxes | Prior1YTDDuration | -92586000 | JPY |
| Income before income taxes | CurrentYTDDuration | -131994000 | JPY |
| Income taxes current | Prior1YTDDuration | 522000 | JPY |
| Income taxes current | CurrentYTDDuration | 1125000 | JPY |
| Income taxes | Prior1YTDDuration | 522000 | JPY |
| Income taxes | CurrentYTDDuration | 1125000 | JPY |
| Profit loss | Prior1YTDDuration | -93109000 | JPY |
| Profit loss | CurrentYTDDuration | -133120000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -93109000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -133120000 | JPY |
| Profit loss | Prior1YTDDuration | -93109000 | JPY |
| Profit loss | CurrentYTDDuration | -133120000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -3635000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 33000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -3635000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 33000 | JPY |
| Comprehensive income | Prior1YTDDuration | -96744000 | JPY |
| Comprehensive income | CurrentYTDDuration | -133087000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -96744000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -133087000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02949-000DevelopmentReportableSegmentsMember | 18311000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02949-000SystemInnovationBusinessReportableSegmentsMember | 175869000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02949-000EntertainmentReportableSegmentsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 194180000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 90000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 194271000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 194271000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02949-000DevelopmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02949-000SystemInnovationBusinessReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |