Quarterly report · Q3
2743.TEDINET S100UPO3
Period2020-01-01 → 2020-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100K75E.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2020-01-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2019-01-01 → 2019-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2019-01-01 → 2019-09-30 | Cons. | Net sales |
| Operating income | −¥166m | 2020-01-01 → 2020-09-30 | Cons. | Operating income |
| Operating income | ¥10m | 2019-01-01 → 2019-09-30 | Cons. | Operating income |
| Ordinary income | −¥182m | 2020-01-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥32m | 2019-01-01 → 2019-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7m | 2019-01-01 → 2019-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥726m | 2020-01-01 → 2020-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥19m | 2019-01-01 → 2019-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥731m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥50m | 2019-01-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9m | 2019-01-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥731m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss |
| Net income | ¥9m | 2019-01-01 → 2019-09-30 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2019-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2019-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2020-09-30 | Cons. | Liabilities |
| Total liabilities | ¥859m | at 2019-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2019-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2019-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥200m | at 2020-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥631m | at 2019-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-28.31 | 2020-01-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.6 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.15 | 2019-01-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.38 | 2019-01-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.88 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.13 | 2019-01-01 → 2019-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.38 | 2019-01-01 → 2019-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.0% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-01-01 → 2020-09-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-01-01 → 2020-09-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-01-01 → 2020-09-30 | ¥3m |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-09-30 | −¥207m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | segment profit | 2020-01-01 → 2020-09-30 | ¥134m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥64m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥64m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥89m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥443m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥443m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥7m |
| —segment total | revenue | 2020-01-01 → 2020-09-30 | ¥2.0bn |
| —segment total | revenue external | 2020-01-01 → 2020-09-30 | ¥2.0bn |
| —segment total | segment profit | 2020-01-01 → 2020-09-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-09-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-01-01 → 2019-09-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-01-01 → 2019-09-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-01-01 → 2019-09-30 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2019-01-01 → 2019-09-30 | −¥164m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥934m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥934m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | segment profit | 2019-01-01 → 2019-09-30 | ¥64m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥271m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥271m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | segment profit | 2019-01-01 → 2019-09-30 | ¥105m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥677m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥677m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | segment profit | 2019-01-01 → 2019-09-30 | ¥3m |
| —segment total | revenue | 2019-01-01 → 2019-09-30 | ¥1.9bn |
| —segment total | revenue external | 2019-01-01 → 2019-09-30 | ¥1.9bn |
| —segment total | segment profit | 2019-01-01 → 2019-09-30 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-01-01 → 2019-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-01-01 → 2019-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-01-01 → 2019-09-30 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | CurrentYTDDuration | 568552000 | JPY |
| Income before income taxes | Prior1YTDDuration | 19320000 | JPY |
| Income before income taxes | CurrentYTDDuration | -725863000 | JPY |
| Income taxes current | Prior1YTDDuration | 10671000 | JPY |
| Income taxes current | CurrentYTDDuration | 4905000 | JPY |
| Income taxes for prior periods income taxes | Prior1YTDDuration | -68000 | JPY |
| Income taxes for prior periods income taxes | CurrentYTDDuration | - | JPY |
| Income taxes | Prior1YTDDuration | 10602000 | JPY |
| Income taxes | CurrentYTDDuration | 4905000 | JPY |
| Profit loss | Prior1YTDDuration | 8718000 | JPY |
| Profit loss | CurrentYTDDuration | -730769000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 8718000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -730769000 | JPY |
| Profit loss | Prior1YTDDuration | 8718000 | JPY |
| Profit loss | CurrentYTDDuration | -730769000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 3676000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1899000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 3676000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1899000 | JPY |
| Comprehensive income | Prior1YTDDuration | 12395000 | JPY |
| Comprehensive income | CurrentYTDDuration | -728870000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 12395000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -728870000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02949-000DevelopmentReportableSegmentsMember | 933733000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02949-000SystemInnovationBusinessReportableSegmentsMember | 676856000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E02949-000EntertainmentReportableSegmentsMember | 270833000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1881423000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 25467000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1906890000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 1906890000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02949-000DevelopmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02949-000SystemInnovationBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E02949-000EntertainmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02949-000DevelopmentReportableSegmentsMember | 933733000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02949-000SystemInnovationBusinessReportableSegmentsMember | 676856000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E02949-000EntertainmentReportableSegmentsMember | 270833000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 1881423000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 25467000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1906890000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 1906890000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02949-000DevelopmentReportableSegmentsMember | 64213000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02949-000SystemInnovationBusinessReportableSegmentsMember | 3054000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E02949-000EntertainmentReportableSegmentsMember | 105050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |