Quarterly report · Q3
2743.TEDINET S100UPO3
Period2020-01-01 → 2020-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100K75E.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2020-01-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2019-01-01 → 2019-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2019-01-01 → 2019-09-30 | Cons. | Net sales |
| Operating income | −¥166m | 2020-01-01 → 2020-09-30 | Cons. | Operating income |
| Operating income | ¥10m | 2019-01-01 → 2019-09-30 | Cons. | Operating income |
| Ordinary income | −¥182m | 2020-01-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥32m | 2019-01-01 → 2019-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7m | 2019-01-01 → 2019-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥726m | 2020-01-01 → 2020-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥19m | 2019-01-01 → 2019-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥731m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥50m | 2019-01-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9m | 2019-01-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥731m | 2020-01-01 → 2020-09-30 | Cons. | Profit loss |
| Net income | ¥9m | 2019-01-01 → 2019-09-30 | Cons. | Profit loss |
| Total assets | ¥2.4bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥2.5bn | at 2019-12-31 | Cons. | Assets |
| Total assets | ¥2.3bn | at 2019-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2020-09-30 | Cons. | Liabilities |
| Total liabilities | ¥859m | at 2019-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2019-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2019-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥200m | at 2020-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥631m | at 2019-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-28.31 | 2020-01-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.6 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.15 | 2019-01-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.38 | 2019-01-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.88 | 2019-07-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.13 | 2019-01-01 → 2019-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.38 | 2019-01-01 → 2019-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 52.0% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.7% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-01-01 → 2020-09-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-01-01 → 2020-09-30 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-01-01 → 2020-09-30 | ¥3m |
| Reconciling Itemsreconciling | segment profit | 2020-01-01 → 2020-09-30 | −¥207m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥1.5bn |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | segment profit | 2020-01-01 → 2020-09-30 | ¥134m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥64m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥64m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥89m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue | 2020-01-01 → 2020-09-30 | ¥443m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue external | 2020-01-01 → 2020-09-30 | ¥443m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | segment profit | 2020-01-01 → 2020-09-30 | −¥7m |
| —segment total | revenue | 2020-01-01 → 2020-09-30 | ¥2.0bn |
| —segment total | revenue external | 2020-01-01 → 2020-09-30 | ¥2.0bn |
| —segment total | segment profit | 2020-01-01 → 2020-09-30 | ¥38m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-01-01 → 2020-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-01-01 → 2020-09-30 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-01-01 → 2020-09-30 | ¥41m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-01-01 → 2019-09-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-01-01 → 2019-09-30 | ¥25m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-01-01 → 2019-09-30 | ¥2m |
| Reconciling Itemsreconciling | segment profit | 2019-01-01 → 2019-09-30 | −¥164m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥934m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥934m |
| jpcrp040300-q3r_E02949-000Developmentreportable segment | segment profit | 2019-01-01 → 2019-09-30 | ¥64m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥271m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥271m |
| jpcrp040300-q3r_E02949-000Entertainmentreportable segment | segment profit | 2019-01-01 → 2019-09-30 | ¥105m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue | 2019-01-01 → 2019-09-30 | ¥677m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | revenue external | 2019-01-01 → 2019-09-30 | ¥677m |
| jpcrp040300-q3r_E02949-000System Innovation Businessreportable segment | segment profit | 2019-01-01 → 2019-09-30 | ¥3m |
| —segment total | revenue | 2019-01-01 → 2019-09-30 | ¥1.9bn |
| —segment total | revenue external | 2019-01-01 → 2019-09-30 | ¥1.9bn |
| —segment total | segment profit | 2019-01-01 → 2019-09-30 | ¥172m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-01-01 → 2019-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-01-01 → 2019-09-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-01-01 → 2019-09-30 | ¥174m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 376
| Item | Context | Value | Unit |
|---|---|---|---|
| Ratio of female directors and other officers | FilingDateInstant | - | |
| Cash and deposits | Prior1YearInstant | 630687000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 200372000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 301080000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 169382000 | JPY |
| Finished goods | Prior1YearInstant | 74325000 | JPY |
| Finished goods | CurrentQuarterInstant | 74325000 | JPY |
| Work in process | Prior1YearInstant | 620240000 | JPY |
| Work in process | CurrentQuarterInstant | 723368000 | JPY |
| Advance payments trade | Prior1YearInstant | 522312000 | JPY |
| Advance payments trade | CurrentQuarterInstant | 782810000 | JPY |
| Suspense payments | Prior1YearInstant | 217000 | JPY |
| Suspense payments | CurrentQuarterInstant | 162456000 | JPY |
| Other ca | Prior1YearInstant | 77557000 | JPY |
| Other ca | CurrentQuarterInstant | 227883000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -42132000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -189417000 | JPY |
| Current assets | Prior1YearInstant | 2184289000 | JPY |
| Current assets | CurrentQuarterInstant | 2151181000 | JPY |
| Property plant and equipment | Prior1YearInstant | 32398000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 31003000 | JPY |
| Goodwill | Prior1YearInstant | 19257000 | JPY |
| Goodwill | CurrentQuarterInstant | 10119000 | JPY |
| Other ia | Prior1YearInstant | 6993000 | JPY |
| Other ia | CurrentQuarterInstant | 9412000 | JPY |
| Intangible assets | Prior1YearInstant | 26250000 | JPY |
| Intangible assets | CurrentQuarterInstant | 19532000 | JPY |
| Investment securities | Prior1YearInstant | 3000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 635809000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 843409000 | JPY |
| Long term accounts receivable other | Prior1YearInstant | 220000000 | JPY |
| Long term accounts receivable other | CurrentQuarterInstant | 279500000 | JPY |
| Other ioa | Prior1YearInstant | 51083000 | JPY |
| Other ioa | CurrentQuarterInstant | 54039000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -676270000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1016270000 | JPY |
| Investments and other assets | Prior1YearInstant | 233622000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 162679000 | JPY |
| Noncurrent assets | Prior1YearInstant | 292271000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 213215000 | JPY |
| Assets | Prior1YearInstant | 2476561000 | JPY |
| Assets | CurrentQuarterInstant | 2364397000 | JPY |
| Accounts payable trade | Prior1YearInstant | 62799000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 49034000 | JPY |
| Short term loans payable | Prior1YearInstant | 10000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 792799000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 18000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 11500000 | JPY |
| Accounts payable other | Prior1YearInstant | 124983000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |