Quarterly report · Q1
2743.TEDINET S100O95J
Period2022-01-01 → 2022-03-31
Filed2022-06-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100UPOC (2024-11-12).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥194m | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥485m | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | −¥20m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | −¥142m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | −¥22m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥630m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥137m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥23m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥602m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥23m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥602m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥23m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥602m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥887m | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥725m | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥3.8bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥377m | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥233m | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥510m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥492m | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥604m | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥41m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥26m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.56 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.21 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.2 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.9% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥90,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | −¥139,000 |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥61m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥6m |
| jpcrp040300-q1r_E02949-000Entertainmentreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥15m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥176m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥176m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥49m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥194m |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥194m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | ¥40m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥194m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-03-31 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-03-31 | −¥681,000 |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-03-31 | −¥56m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥254m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥254m |
| jpcrp040300-q1r_E02949-000Developmentreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥1m |
| jpcrp040300-q1r_E02949-000Entertainmentreportable segment | segment profit | 2021-01-01 → 2021-03-31 | −¥131m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥226m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥226m |
| jpcrp040300-q1r_E02949-000System Innovation Businessreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥47m |
| —segment total | revenue | 2021-01-01 → 2021-03-31 | ¥480m |
| —segment total | revenue external | 2021-01-01 → 2021-03-31 | ¥480m |
| —segment total | segment profit | 2021-01-01 → 2021-03-31 | −¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-03-31 | ¥485m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-03-31 | ¥485m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-03-31 | −¥86m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)監査法人アリア | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)茂木 秀俊 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)山中 康之 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 484537000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 194271000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 1014640000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | -136658000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | -21761000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | -629879000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | -602408000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | -23109000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | -1440318000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | -608875000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | -26744000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | -1494023000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 603870000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 510249000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 492190000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 3819267000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 886842000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 725307000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | -21.20 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | -0.56 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | -46.21 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.149 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.575 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.677 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 41589600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 41759600 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 41589600 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 41759600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 41567100 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 415671 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 22500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 41589600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 415671 | |
| Cash and deposits | Prior1YearInstant | 26314000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 41367000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 153533000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 201929000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |