Half-year report · Q2

Period2025-03-01 → 2025-08-31
Filed2025-10-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 12 passed
Key figures · 55
MetricValuePeriodScopeSource row
Revenue¥108.5bn2025-03-01 → 2025-08-31StandaloneNet sales
Revenue¥3.1bn2025-03-01 → 2025-08-31StandaloneOperating revenue2
Revenue¥111.5bn2025-03-01 → 2025-08-31StandaloneOperating revenue1 (5-year summary)
Revenue¥210.8bn2024-03-01 → 2025-02-28StandaloneOperating revenue1 (5-year summary)
Revenue¥100.4bn2024-03-01 → 2024-08-31StandaloneNet sales
Revenue¥2.9bn2024-03-01 → 2024-08-31StandaloneOperating revenue2
Revenue¥103.3bn2024-03-01 → 2024-08-31StandaloneOperating revenue1 (5-year summary)
Operating income¥5.9bn2025-03-01 → 2025-08-31StandaloneOperating income
Operating income¥5.7bn2024-03-01 → 2024-08-31StandaloneOperating income
Ordinary income¥5.9bn2025-03-01 → 2025-08-31StandaloneOrdinary income
Ordinary income¥12.3bn2024-03-01 → 2025-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.8bn2024-03-01 → 2024-08-31StandaloneOrdinary income
Profit before tax¥5.9bn2025-03-01 → 2025-08-31StandaloneIncome before income taxes
Profit before tax¥5.8bn2024-03-01 → 2024-08-31StandaloneIncome before income taxes
Net income¥4.1bn2025-03-01 → 2025-08-31StandaloneProfit loss
Net income¥8.9bn2024-03-01 → 2025-02-28StandaloneNet income loss (5-year summary)
Net income¥4.0bn2024-03-01 → 2024-08-31StandaloneProfit loss
Total assets¥132.8bnat 2025-08-31StandaloneAssets
Total assets¥112.9bnat 2025-02-28StandaloneAssets
Total assets¥122.1bnat 2024-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥59.3bnat 2025-08-31StandaloneLiabilities
Total liabilities¥42.4bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥73.5bnat 2025-08-31StandaloneNet assets
Net assets / equity¥70.4bnat 2025-02-28StandaloneNet assets
Net assets / equity¥66.0bnat 2024-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥26.1bnat 2025-08-31StandaloneCash and deposits
Cash and deposits¥13.9bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥28.3bnat 2025-08-31StandaloneCash and cash equivalents
Cash & equivalents¥15.0bnat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥29.8bnat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥18.1bnat 2024-02-29vStandaloneCash and cash equivalents
Operating cash flow¥21.3bn2025-03-01 → 2025-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥15.9bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥22.1bn2024-03-01 → 2024-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥7.1bn2025-03-01 → 2025-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥13.8bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.7bn2024-03-01 → 2024-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥990m2025-03-01 → 2025-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥5.2bn2024-03-01 → 2025-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.8bn2024-03-01 → 2024-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥191.212025-03-01 → 2025-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥416.952024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.052024-03-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥190.342025-03-01 → 2025-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥415.142024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥186.222024-03-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥342025-03-01 → 2025-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥262024-03-01 → 2024-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio55.2%at 2025-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.2%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.9%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued21,470,900at 2025-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,458,100at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued21,453,600at 2024-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 480
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember29836000000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember28275000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember15028000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember21470900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember21475700
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant21470900
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant21475700
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember4866900
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.228
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember2488810
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.117
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1822900
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.085
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember1396997
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.065
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember1204100
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.056
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember787299
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.037
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember527400
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.025
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember400800
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.019
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember384000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.018
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember280000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.013
Number of shares heldCurrentQuarterInstant14159206
Shareholding ratioCurrentQuarterInstant0.663
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember139300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember21326900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember213269
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4700
Number of shares issued shares voting rightsCurrentQuarterInstant21470900
Number of voting rights issued shares voting rightsCurrentQuarterInstant213269
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member139300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member139300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0065
Number of shares held in own name treasury shares etcCurrentQuarterInstant139300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant139300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0065
Cash and depositsPrior1YearInstant_NonConsolidatedMember13851000000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember26070000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1710000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 12 passed
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2025-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2025-08-31pass
statement vs summary · operating cash flownon_consolidated 2024-03-01/2024-08-31pass
statement vs summary · operating cash flownon_consolidated 2025-03-01/2025-08-31pass
statement vs summary · revenuenon_consolidated 2024-03-01/2024-08-31mismatch
statement vs summary · revenuenon_consolidated 2025-03-01/2025-08-31mismatch
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2025-08-31pass