Quarterly report · Q2
2742.TEDINET S100RZMX
Period2023-03-01 → 2023-08-31
Filed2023-10-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 12 passed
Key figures · 57
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥92.8bn | 2023-03-01 → 2023-08-31 | Standalone | Net sales |
| Revenue | ¥2.7bn | 2023-03-01 → 2023-08-31 | Standalone | Operating revenue2 |
| Revenue | ¥95.5bn | 2023-03-01 → 2023-08-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥174.1bn | 2022-03-01 → 2023-02-28 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥82.6bn | 2022-03-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥2.6bn | 2022-03-01 → 2022-08-31 | Standalone | Operating revenue2 |
| Revenue | ¥85.2bn | 2022-03-01 → 2022-08-31 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥5.0bn | 2023-03-01 → 2023-08-31 | Standalone | Operating income |
| Operating income | ¥4.3bn | 2022-03-01 → 2022-08-31 | Standalone | Operating income |
| Ordinary income | ¥5.0bn | 2023-03-01 → 2023-08-31 | Standalone | Ordinary income |
| Ordinary income | ¥9.1bn | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.3bn | 2022-03-01 → 2022-08-31 | Standalone | Ordinary income |
| Profit before tax | ¥5.1bn | 2023-03-01 → 2023-08-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.3bn | 2022-03-01 → 2022-08-31 | Standalone | Income before income taxes |
| Net income | ¥3.4bn | 2023-03-01 → 2023-08-31 | Standalone | Profit loss |
| Net income | ¥6.2bn | 2022-03-01 → 2023-02-28 | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.0bn | 2022-03-01 → 2022-08-31 | Standalone | Profit loss |
| Total assets | ¥102.8bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥99.1bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥93.0bn | at 2022-08-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥45.0bn | at 2023-08-31 | Standalone | Liabilities |
| Total liabilities | ¥44.3bn | at 2023-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥57.8bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥54.8bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥52.0bn | at 2022-08-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥18.1bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.7bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash & equivalents | ¥19.2bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥17.8bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥14.7bn | at 2022-02-28d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥7.6bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.3bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.4bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.5bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.4bn | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.8bn | 2023-03-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.1bn | 2022-03-01 → 2023-02-28 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥400m | 2022-03-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥160.88 | 2023-03-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.1 | 2023-06-01 → 2023-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥290.27 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.35 | 2022-03-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.1 | 2022-06-01 → 2022-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥160.36 | 2023-03-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥289.55 | 2022-03-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥138.01 | 2022-03-01 → 2022-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥20 | 2023-03-01 → 2023-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥42 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2022-03-01 → 2022-08-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 56.1% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.1% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.8% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 21,423,900 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,423,900 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 21,423,900 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 466
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4114000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 473000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 444000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 1491000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 1334000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 1407000000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 1829000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 1764000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1783000000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 2858000000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2878000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1252000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 843000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 22886000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 25524000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 14057000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 12001000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 754000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 695000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 805000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 826000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1574000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1609000000 | JPY |
| Deposits for construction assistance fund receivables ncl | Prior1YearInstant_NonConsolidatedMember | 938000000 | JPY |
| Deposits for construction assistance fund receivables ncl | CurrentQuarterInstant_NonConsolidatedMember | 937000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant_NonConsolidatedMember | 2101000000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant_NonConsolidatedMember | 2127000000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 934000000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 975000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 288000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 281000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 21454000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19454000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 44341000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 44978000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 5430000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 5430000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5383000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 5383000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 43930000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 46897000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -102000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -102000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 54641000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 57609000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 164000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | mismatch |
| statement vs summary · revenue | mismatch |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |