Tokyo Tape
Sign in
← Halows

Quarterly report · Q2

2742.TEDINET S100PBN7
Period2022-03-01 → 2022-08-31
Filed2022-10-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 12 passed
Key figures · 57
MetricValuePeriodScopeSource row
Revenue¥82.6bn2022-03-01 → 2022-08-31StandaloneNet sales
Revenue¥2.6bn2022-03-01 → 2022-08-31StandaloneOperating revenue2
Revenue¥85.2bn2022-03-01 → 2022-08-31StandaloneOperating revenue1 (5-year summary)
Revenue¥163.4bn2021-03-01 → 2022-02-28StandaloneOperating revenue1 (5-year summary)
Revenue¥78.9bn2021-03-01 → 2021-08-31StandaloneNet sales
Revenue¥2.0bn2021-03-01 → 2021-08-31StandaloneOperating revenue2
Revenue¥80.9bn2021-03-01 → 2021-08-31StandaloneOperating revenue1 (5-year summary)
Operating income¥4.3bn2022-03-01 → 2022-08-31StandaloneOperating income
Operating income¥4.0bn2021-03-01 → 2021-08-31StandaloneOperating income
Ordinary income¥4.3bn2022-03-01 → 2022-08-31StandaloneOrdinary income
Ordinary income¥8.7bn2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.0bn2021-03-01 → 2021-08-31StandaloneOrdinary income
Profit before tax¥4.3bn2022-03-01 → 2022-08-31StandaloneIncome before income taxes
Profit before tax¥4.0bn2021-03-01 → 2021-08-31StandaloneIncome before income taxes
Net income¥3.0bn2022-03-01 → 2022-08-31StandaloneProfit loss
Net income¥5.9bn2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥2.7bn2021-03-01 → 2021-08-31StandaloneProfit loss
Total assets¥93.0bnat 2022-08-31StandaloneAssets
Total assets¥87.3bnat 2022-02-28StandaloneAssets
Total assets¥85.5bnat 2021-08-31StandaloneTotal assets (5-year summary)
Total liabilities¥41.0bnat 2022-08-31StandaloneLiabilities
Total liabilities¥37.9bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥52.0bnat 2022-08-31StandaloneNet assets
Net assets / equity¥49.4bnat 2022-02-28StandaloneNet assets
Net assets / equity¥46.6bnat 2021-08-31StandaloneNet assets (5-year summary)
Cash and deposits¥15.2bnat 2022-08-31StandaloneCash and deposits
Cash and deposits¥13.4bnat 2022-02-28StandaloneCash and deposits
Cash & equivalents¥16.2bnat 2022-08-31StandaloneCash and cash equivalents
Cash & equivalents¥14.7bnat 2022-02-28StandaloneCash and cash equivalents
Cash & equivalents¥15.4bnat 2021-08-31StandaloneCash and cash equivalents
Cash & equivalents¥23.2bnat 2021-02-28dStandaloneCash and cash equivalents
Operating cash flow¥6.3bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.3bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.2bn2021-03-01 → 2021-08-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥4.4bn2022-03-01 → 2022-08-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥7.8bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.1bn2021-03-01 → 2021-08-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥400m2022-03-01 → 2022-08-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥4.0bn2021-03-01 → 2022-02-28StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.6bn2021-03-01 → 2021-08-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥138.352022-03-01 → 2022-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.12022-06-01 → 2022-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥277.772021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.772021-03-01 → 2021-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.642021-06-01 → 2021-08-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥138.012022-03-01 → 2022-08-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥277.082021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥127.452021-03-01 → 2021-08-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202022-03-01 → 2022-08-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥382021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥182021-03-01 → 2021-08-31StandaloneDividend paid per share (5-year summary)
Equity ratio55.8%at 2022-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.3%at 2021-08-31StandaloneEquity to asset ratio (5-year summary)
Shares issued21,423,900at 2022-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,423,900at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued21,423,900at 2021-08-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 469
ItemContextValueUnit
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember0JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember121000000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember136000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember49400000000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember51960000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember87266000000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember92953000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember78851000000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember82607000000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember59137000000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember61909000000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember19714000000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember20697000000JPY
Operating revenue2Prior1YTDDuration_NonConsolidatedMember2028000000JPY
Operating revenue2CurrentYTDDuration_NonConsolidatedMember2609000000JPY
Operating gross profitPrior1YTDDuration_NonConsolidatedMember21743000000JPY
Operating gross profitCurrentYTDDuration_NonConsolidatedMember23307000000JPY
Advertising expenses sgaPrior1YTDDuration_NonConsolidatedMember482000000JPY
Advertising expenses sgaCurrentYTDDuration_NonConsolidatedMember611000000JPY
Supplies expenses sgaPrior1YTDDuration_NonConsolidatedMember778000000JPY
Supplies expenses sgaCurrentYTDDuration_NonConsolidatedMember831000000JPY
Salaries and bonuses sgaPrior1YTDDuration_NonConsolidatedMember7446000000JPY
Salaries and bonuses sgaCurrentYTDDuration_NonConsolidatedMember7567000000JPY
Share based compensation expenses sgaPrior1YTDDuration_NonConsolidatedMember10000000JPY
Share based compensation expenses sgaCurrentYTDDuration_NonConsolidatedMember27000000JPY
Retirement benefit expenses sgaPrior1YTDDuration_NonConsolidatedMember34000000JPY
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember41000000JPY
Legal and employee benefits expenses sgaPrior1YTDDuration_NonConsolidatedMember942000000JPY
Legal and employee benefits expenses sgaCurrentYTDDuration_NonConsolidatedMember984000000JPY
Rents sgaPrior1YTDDuration_NonConsolidatedMember2218000000JPY
Rents sgaCurrentYTDDuration_NonConsolidatedMember2390000000JPY
Rent expenses sgaPrior1YTDDuration_NonConsolidatedMember112000000JPY
Rent expenses sgaCurrentYTDDuration_NonConsolidatedMember88000000JPY
Utilities expenses sgaPrior1YTDDuration_NonConsolidatedMember1271000000JPY
Utilities expenses sgaCurrentYTDDuration_NonConsolidatedMember1759000000JPY
Repair expenses sgaPrior1YTDDuration_NonConsolidatedMember327000000JPY
Repair expenses sgaCurrentYTDDuration_NonConsolidatedMember360000000JPY
Depreciation sgaPrior1YTDDuration_NonConsolidatedMember1719000000JPY
Depreciation sgaCurrentYTDDuration_NonConsolidatedMember1789000000JPY
Taxes and dues sgaPrior1YTDDuration_NonConsolidatedMember510000000JPY
Taxes and dues sgaCurrentYTDDuration_NonConsolidatedMember544000000JPY
Other sgaPrior1YTDDuration_NonConsolidatedMember1868000000JPY
Other sgaCurrentYTDDuration_NonConsolidatedMember1981000000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember17723000000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember18976000000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember4020000000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember4330000000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember11000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 12 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-08-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-08-31pass
statement vs summary · operating cash flownon_consolidated 2021-03-01/2021-08-31pass
statement vs summary · operating cash flownon_consolidated 2022-03-01/2022-08-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-08-31mismatch
statement vs summary · revenuenon_consolidated 2022-03-01/2022-08-31mismatch
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-08-31pass