Tokyo Tape
Sign in
← Halows

Quarterly report · Q1

2742.TEDINET S100OPCR
Period2022-03-01 → 2022-05-31
Filed2022-07-12
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 10 passed
Key figures · 40
MetricValuePeriodScopeSource row
Revenue¥40.4bn2022-03-01 → 2022-05-31StandaloneNet sales
Revenue¥1.3bn2022-03-01 → 2022-05-31StandaloneOperating revenue2
Revenue¥41.7bn2022-03-01 → 2022-05-31StandaloneOperating revenue1 (5-year summary)
Revenue¥163.4bn2021-03-01 → 2022-02-28StandaloneOperating revenue1 (5-year summary)
Revenue¥38.1bn2021-03-01 → 2021-05-31StandaloneNet sales
Revenue¥991m2021-03-01 → 2021-05-31StandaloneOperating revenue2
Revenue¥39.1bn2021-03-01 → 2021-05-31StandaloneOperating revenue1 (5-year summary)
Operating income¥2.2bn2022-03-01 → 2022-05-31StandaloneOperating income
Operating income¥2.0bn2021-03-01 → 2021-05-31StandaloneOperating income
Ordinary income¥2.2bn2022-03-01 → 2022-05-31StandaloneOrdinary income
Ordinary income¥8.7bn2021-03-01 → 2022-02-28StandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2021-03-01 → 2021-05-31StandaloneOrdinary income
Profit before tax¥2.2bn2022-03-01 → 2022-05-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2021-03-01 → 2021-05-31StandaloneIncome before income taxes
Net income¥1.5bn2022-03-01 → 2022-05-31StandaloneProfit loss
Net income¥5.9bn2021-03-01 → 2022-02-28StandaloneNet income loss (5-year summary)
Net income¥1.3bn2021-03-01 → 2021-05-31StandaloneProfit loss
Total assets¥89.8bnat 2022-05-31StandaloneAssets
Total assets¥87.3bnat 2022-02-28StandaloneAssets
Total assets¥84.0bnat 2021-05-31StandaloneTotal assets (5-year summary)
Total liabilities¥39.4bnat 2022-05-31StandaloneLiabilities
Total liabilities¥37.9bnat 2022-02-28StandaloneLiabilities
Net assets / equity¥50.5bnat 2022-05-31StandaloneNet assets
Net assets / equity¥49.4bnat 2022-02-28StandaloneNet assets
Net assets / equity¥45.2bnat 2021-05-31StandaloneNet assets (5-year summary)
Cash and deposits¥13.5bnat 2022-05-31StandaloneCash and deposits
Cash and deposits¥13.4bnat 2022-02-28StandaloneCash and deposits
EPS (basic)¥69.252022-03-01 → 2022-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥277.772021-03-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥63.132021-03-01 → 2021-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥69.082022-03-01 → 2022-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥277.082021-03-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥62.962021-03-01 → 2021-05-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥382021-03-01 → 2022-02-28StandaloneDividend paid per share (5-year summary)
Equity ratio56.0%at 2022-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.5%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.6%at 2021-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued21,423,900at 2022-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued21,423,900at 2022-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued21,423,900at 2021-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 336
ItemContextValueUnit
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember17342000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember37865000000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember39364000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember5430000000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember5430000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember5379000000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember5379000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember38579000000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember39638000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-111000000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-111000000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember49278000000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember50337000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember0JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember0JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember0JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember121000000JPY
Subscription rights to sharesCurrentQuarterInstant_NonConsolidatedMember134000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember49400000000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember50473000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember87266000000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember89837000000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember38089000000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember40371000000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember28414000000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember30183000000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember9674000000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember10187000000JPY
Operating revenue2Prior1YTDDuration_NonConsolidatedMember991000000JPY
Operating revenue2CurrentYTDDuration_NonConsolidatedMember1283000000JPY
Operating gross profitPrior1YTDDuration_NonConsolidatedMember10666000000JPY
Operating gross profitCurrentYTDDuration_NonConsolidatedMember11471000000JPY
Advertising expenses sgaPrior1YTDDuration_NonConsolidatedMember247000000JPY
Advertising expenses sgaCurrentYTDDuration_NonConsolidatedMember321000000JPY
Supplies expenses sgaPrior1YTDDuration_NonConsolidatedMember365000000JPY
Supplies expenses sgaCurrentYTDDuration_NonConsolidatedMember420000000JPY
Salaries and bonuses sgaPrior1YTDDuration_NonConsolidatedMember3713000000JPY
Salaries and bonuses sgaCurrentYTDDuration_NonConsolidatedMember3767000000JPY
Share based compensation expenses sgaPrior1YTDDuration_NonConsolidatedMember5000000JPY
Share based compensation expenses sgaCurrentYTDDuration_NonConsolidatedMember13000000JPY
Retirement benefit expenses sgaPrior1YTDDuration_NonConsolidatedMember17000000JPY
Retirement benefit expenses sgaCurrentYTDDuration_NonConsolidatedMember20000000JPY
Legal and employee benefits expenses sgaPrior1YTDDuration_NonConsolidatedMember471000000JPY
Legal and employee benefits expenses sgaCurrentYTDDuration_NonConsolidatedMember494000000JPY
Rents sgaPrior1YTDDuration_NonConsolidatedMember1097000000JPY
Rents sgaCurrentYTDDuration_NonConsolidatedMember1193000000JPY
Rent expenses sgaPrior1YTDDuration_NonConsolidatedMember51000000JPY
Rent expenses sgaCurrentYTDDuration_NonConsolidatedMember39000000JPY
Utilities expenses sgaPrior1YTDDuration_NonConsolidatedMember541000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 10 passed
balance sheet identitynon_consolidated 2022-02-28pass rounding
balance sheet identitynon_consolidated 2022-05-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-02-28pass
statement vs summary · net assetsnon_consolidated 2022-05-31pass
statement vs summary · revenuenon_consolidated 2021-03-01/2021-05-31mismatch
statement vs summary · revenuenon_consolidated 2022-03-01/2022-05-31mismatch
statement vs summary · total assetsnon_consolidated 2022-02-28pass
statement vs summary · total assetsnon_consolidated 2022-05-31pass