Quarterly report · Q1
2735.TEDINET S100PYKI
Period2022-09-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.7bn | 2022-09-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥58.3bn | 2021-09-01 → 2022-08-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.7bn | 2021-09-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥63m | 2022-09-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥277m | 2021-09-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥68m | 2022-09-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-09-01 → 2022-08-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥305m | 2021-09-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥49m | 2022-09-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥293m | 2021-09-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥216m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥781m | 2021-09-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥159m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥216m | 2022-09-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥159m | 2021-09-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥26.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥25.6bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.4bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥13.7bn | at 2022-08-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.0bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥11.9bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.8bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-08-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.88 | 2022-09-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.83 | 2021-09-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.83 | 2021-09-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.6% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 328
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 3736777000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3787059000 | JPY |
| Liabilities | Prior1YearInstant | 13669535000 | JPY |
| Liabilities | CurrentQuarterInstant | 14425875000 | JPY |
| Capital stock | Prior1YearInstant | 440297000 | JPY |
| Capital stock | CurrentQuarterInstant | 440297000 | JPY |
| Capital surplus | Prior1YearInstant | 1348550000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1348550000 | JPY |
| Retained earnings | Prior1YearInstant | 10214752000 | JPY |
| Retained earnings | CurrentQuarterInstant | 10226637000 | JPY |
| Treasury stock | Prior1YearInstant | -133386000 | JPY |
| Treasury stock | CurrentQuarterInstant | -133386000 | JPY |
| Shareholders equity | Prior1YearInstant | 11870213000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11882097000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 4962000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 4387000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 51854000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 58886000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 56816000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 63273000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 3989000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 6264000 | JPY |
| Net assets | Prior1YearInstant | 11931019000 | JPY |
| Net assets | CurrentQuarterInstant | 11951635000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25600554000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 26377510000 | JPY |
| Net sales | Prior1YTDDuration | 13726285000 | JPY |
| Net sales | CurrentYTDDuration | 14699966000 | JPY |
| Cost of sales | Prior1YTDDuration | 8423062000 | JPY |
| Cost of sales | CurrentYTDDuration | 9174402000 | JPY |
| Gross profit | Prior1YTDDuration | 5303222000 | JPY |
| Gross profit | CurrentYTDDuration | 5525564000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5026165000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5462653000 | JPY |
| Operating income | Prior1YTDDuration | 277057000 | JPY |
| Operating income | CurrentYTDDuration | 62910000 | JPY |
| Interest income noi | Prior1YTDDuration | 544000 | JPY |
| Interest income noi | CurrentYTDDuration | 1126000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 20721000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4427000 | JPY |
| Royalty income noi | Prior1YTDDuration | 512000 | JPY |
| Royalty income noi | CurrentYTDDuration | 1266000 | JPY |
| Compensation income noi | Prior1YTDDuration | 3483000 | JPY |
| Compensation income noi | CurrentYTDDuration | 15886000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 12023000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 84000 | JPY |
| Other noi | Prior1YTDDuration | 3903000 | JPY |
| Other noi | CurrentYTDDuration | 3733000 | JPY |
| Non operating income | Prior1YTDDuration | 41188000 | JPY |
| Non operating income | CurrentYTDDuration | 26524000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |