Half-year report · HY

Period2025-12-01 → 2026-05-31
Filed2026-07-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥129.7bn2025-12-01 → 2026-05-31Cons.Net sales
Revenue¥251.5bn2024-12-01 → 2025-11-30Cons.Net sales (5-year summary)
Revenue¥131.3bn2024-12-01 → 2025-05-31Cons.Net sales
Operating income¥7.5bn2025-12-01 → 2026-05-31Cons.Operating income
Operating income¥5.9bn2024-12-01 → 2025-05-31Cons.Operating income
Ordinary income¥8.5bn2025-12-01 → 2026-05-31Cons.Ordinary income
Ordinary income¥9.9bn2024-12-01 → 2025-11-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥5.7bn2024-12-01 → 2025-05-31Cons.Ordinary income
Profit before tax¥8.3bn2025-12-01 → 2026-05-31Cons.Income before income taxes
Profit before tax¥5.7bn2024-12-01 → 2025-05-31Cons.Income before income taxes
Net income (owners)¥5.6bn2025-12-01 → 2026-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.9bn2024-12-01 → 2025-11-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.1bn2024-12-01 → 2025-05-31Cons.Profit loss attributable to owners of parent
Net income¥5.8bn2025-12-01 → 2026-05-31Cons.Profit loss
Net income¥4.1bn2024-12-01 → 2025-05-31Cons.Profit loss
Total assets¥222.6bnat 2026-05-31Cons.Assets
Total assets¥218.3bnat 2025-11-30Cons.Assets
Total assets¥209.1bnat 2025-05-31Cons.Total assets (5-year summary)
Total liabilities¥124.9bnat 2026-05-31Cons.Liabilities
Total liabilities¥124.8bnat 2025-11-30Cons.Liabilities
Net assets / equity¥97.8bnat 2026-05-31Cons.Net assets
Net assets / equity¥93.6bnat 2025-11-30Cons.Net assets
Net assets / equity¥88.4bnat 2025-05-31Cons.Net assets (5-year summary)
Cash and deposits¥29.7bnat 2026-05-31Cons.Cash and deposits
Cash and deposits¥31.9bnat 2025-11-30Cons.Cash and deposits
Cash & equivalents¥29.4bnat 2026-05-31Cons.Cash and cash equivalents
Cash & equivalents¥31.5bnat 2025-11-30Cons.Cash and cash equivalents
Cash & equivalents¥29.5bnat 2025-05-31Cons.Cash and cash equivalents
Cash & equivalents¥26.0bnat 2024-11-30vCons.Cash and cash equivalents
Operating cash flow¥531m2025-12-01 → 2026-05-31Cons.Net cash provided by used in operating activities
Operating cash flow¥16.2bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.5bn2024-12-01 → 2025-05-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥8.6bn2025-12-01 → 2026-05-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥12.4bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥7.5bn2024-12-01 → 2025-05-31Cons.Net cash provided by used in investment activities
Financing cash flow¥5.9bn2025-12-01 → 2026-05-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.8bn2024-12-01 → 2025-11-30Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.5bn2024-12-01 → 2025-05-31Cons.Net cash provided by used in financing activities
EPS (basic)¥87.422025-12-01 → 2026-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥91.442024-12-01 → 2025-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.122024-12-01 → 2025-05-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio43.0%at 2026-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio42.0%at 2025-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio41.4%at 2025-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 80
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-12-01 → 2026-05-31¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-12-01 → 2026-05-31¥413m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-12-01 → 2026-05-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-12-01 → 2026-05-31¥62m
Reconciling Itemsreconcilingrevenue2025-12-01 → 2026-05-31−¥5.6bn
Reconciling Itemsreconcilingrevenue external2025-12-01 → 2026-05-31¥94m
Reconciling Itemsreconcilingrevenue intersegment2025-12-01 → 2026-05-31−¥5.7bn
Reconciling Itemsreconcilingsegment profit2025-12-01 → 2026-05-31−¥141m
Animal Health Care Segmentsreportable segmentrevenue2025-12-01 → 2026-05-31¥12.5bn
Animal Health Care Segmentsreportable segmentrevenue external2025-12-01 → 2026-05-31¥12.5bn
Animal Health Care Segmentsreportable segmentrevenue intersegment2025-12-01 → 2026-05-31¥0
Animal Health Care Segmentsreportable segmentsegment profit2025-12-01 → 2026-05-31−¥190m
Car Life Supports Segmentsreportable segmentrevenue2025-12-01 → 2026-05-31¥8.3bn
Car Life Supports Segmentsreportable segmentrevenue external2025-12-01 → 2026-05-31¥8.3bn
Car Life Supports Segmentsreportable segmentrevenue intersegment2025-12-01 → 2026-05-31¥4m
Car Life Supports Segmentsreportable segmentsegment profit2025-12-01 → 2026-05-31−¥316m
Energy And Solutions Segmentsreportable segmentrevenue2025-12-01 → 2026-05-31¥66.7bn
Energy And Solutions Segmentsreportable segmentrevenue external2025-12-01 → 2026-05-31¥65.0bn
Energy And Solutions Segmentsreportable segmentrevenue intersegment2025-12-01 → 2026-05-31¥1.7bn
Energy And Solutions Segmentsreportable segmentsegment profit2025-12-01 → 2026-05-31¥5.4bn
Engineering And Maintenance Segmentsreportable segmentrevenue2025-12-01 → 2026-05-31¥22.2bn
Engineering And Maintenance Segmentsreportable segmentrevenue external2025-12-01 → 2026-05-31¥19.5bn
Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2025-12-01 → 2026-05-31¥2.7bn
Engineering And Maintenance Segmentsreportable segmentsegment profit2025-12-01 → 2026-05-31¥2.2bn
Housing Segmentsreportable segmentrevenue2025-12-01 → 2026-05-31¥20.7bn
Housing Segmentsreportable segmentrevenue external2025-12-01 → 2026-05-31¥20.7bn
Housing Segmentsreportable segmentrevenue intersegment2025-12-01 → 2026-05-31¥15m
Housing Segmentsreportable segmentsegment profit2025-12-01 → 2026-05-31¥123m
Property Segmentsreportable segmentrevenue2025-12-01 → 2026-05-31¥3.5bn
Property Segmentsreportable segmentrevenue external2025-12-01 → 2026-05-31¥3.2bn
Property Segmentsreportable segmentrevenue intersegment2025-12-01 → 2026-05-31¥249m
Property Segmentsreportable segmentsegment profit2025-12-01 → 2026-05-31¥285m
—segment totalrevenue2025-12-01 → 2026-05-31¥133.8bn
—segment totalrevenue external2025-12-01 → 2026-05-31¥129.2bn
—segment totalrevenue intersegment2025-12-01 → 2026-05-31¥4.7bn
—segment totalsegment profit2025-12-01 → 2026-05-31¥7.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-12-01 → 2026-05-31¥135.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-12-01 → 2026-05-31¥129.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-12-01 → 2026-05-31¥5.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-12-01 → 2026-05-31¥7.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-12-01 → 2025-05-31¥1.8bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-12-01 → 2025-05-31¥863m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-12-01 → 2025-05-31¥936m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-12-01 → 2025-05-31¥43m
Reconciling Itemsreconcilingrevenue2024-12-01 → 2025-05-31−¥4.5bn
Reconciling Itemsreconcilingrevenue external2024-12-01 → 2025-05-31¥89m
Reconciling Itemsreconcilingrevenue intersegment2024-12-01 → 2025-05-31−¥4.6bn
Reconciling Itemsreconcilingsegment profit2024-12-01 → 2025-05-31−¥371m
Animal Health Care Segmentsreportable segmentrevenue2024-12-01 → 2025-05-31¥12.4bn
Animal Health Care Segmentsreportable segmentrevenue external2024-12-01 → 2025-05-31¥12.4bn
Animal Health Care Segmentsreportable segmentrevenue intersegment2024-12-01 → 2025-05-31¥2m
Animal Health Care Segmentsreportable segmentsegment profit2024-12-01 → 2025-05-31−¥83m
Car Life Supports Segmentsreportable segmentrevenue2024-12-01 → 2025-05-31¥9.0bn
Car Life Supports Segmentsreportable segmentrevenue external2024-12-01 → 2025-05-31¥9.0bn
Car Life Supports Segmentsreportable segmentrevenue intersegment2024-12-01 → 2025-05-31¥4m
Car Life Supports Segmentsreportable segmentsegment profit2024-12-01 → 2025-05-31−¥693m
Energy And Solutions Segmentsreportable segmentrevenue2024-12-01 → 2025-05-31¥69.3bn
Energy And Solutions Segmentsreportable segmentrevenue external2024-12-01 → 2025-05-31¥68.0bn
Energy And Solutions Segmentsreportable segmentrevenue intersegment2024-12-01 → 2025-05-31¥1.3bn
Energy And Solutions Segmentsreportable segmentsegment profit2024-12-01 → 2025-05-31¥5.1bn
Engineering And Maintenance Segmentsreportable segmentrevenue2024-12-01 → 2025-05-31¥19.3bn
Engineering And Maintenance Segmentsreportable segmentrevenue external2024-12-01 → 2025-05-31¥17.2bn
Engineering And Maintenance Segmentsreportable segmentrevenue intersegment2024-12-01 → 2025-05-31¥2.1bn
Engineering And Maintenance Segmentsreportable segmentsegment profit2024-12-01 → 2025-05-31¥2.0bn
Housing Segmentsreportable segmentrevenue2024-12-01 → 2025-05-31¥20.4bn
Housing Segmentsreportable segmentrevenue external2024-12-01 → 2025-05-31¥20.4bn
Housing Segmentsreportable segmentrevenue intersegment2024-12-01 → 2025-05-31¥10m
Housing Segmentsreportable segmentsegment profit2024-12-01 → 2025-05-31−¥56m
Property Segmentsreportable segmentrevenue2024-12-01 → 2025-05-31¥3.5bn
Property Segmentsreportable segmentrevenue external2024-12-01 → 2025-05-31¥3.3bn
Property Segmentsreportable segmentrevenue intersegment2024-12-01 → 2025-05-31¥260m
Property Segmentsreportable segmentsegment profit2024-12-01 → 2025-05-31−¥3m
—segment totalrevenue2024-12-01 → 2025-05-31¥134.0bn
—segment totalrevenue external2024-12-01 → 2025-05-31¥130.3bn
—segment totalrevenue intersegment2024-12-01 → 2025-05-31¥3.7bn
—segment totalsegment profit2024-12-01 → 2025-05-31¥6.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-12-01 → 2025-05-31¥135.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-12-01 → 2025-05-31¥131.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-12-01 → 2025-05-31¥4.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-12-01 → 2025-05-31¥6.3bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 617
ItemContextValueUnit
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所(プライム市場)名古屋証券取引所(プレミア市場)
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数 100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese) 日本マスタートラスト信託銀行 株式会社(信託口)
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese) 東京都港区赤坂一丁目8番1号 赤坂インターシティAIR
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese) サーラコーポレーション 従業員持株会
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese) 愛知県豊橋市駅前大通一丁目55番地 サーラタワー
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese) 株式会社日本カストディ銀行(信託口)
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese) 東京都中央区晴海一丁目8番12号
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese) サーラエナジー共栄会
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese) 愛知県豊橋市駅前大通一丁目55番地 サーラタワー
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese) 三井住友信託銀行株式会社 ((常任代理人)株式会社日本 カストディ銀行)
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese) 東京都千代田区丸の内一丁目4番1号 (東京都中央区晴海一丁目8番12号)
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese) 神野 吾郎
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese) 愛知県豊橋市
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese) UHPartners2 投資事業有限責任組合
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese) 東京都豊島区南池袋二丁目9番9号
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese) 株式会社三菱UFJ銀行
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese) 東京都千代田区丸の内一丁目4番5号
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese) 明治安田生命保険相互会社 ((常任代理人)株式会社日本 カストディ銀行)
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese) 東京都千代田区丸の内二丁目1番1号 (東京都中央区晴海一丁目8番12号)
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese) 日本生命保険相互会社 ((常任代理人)日本マスター トラスト信託銀行株式会社)
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese) 東京都千代田区丸の内一丁目6番6号 日本生命証券管理部内 (東京都港区赤坂一丁目8番1号 赤坂インターシティAIR)
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)㈱サーラコーポレーション
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)愛知県豊橋市駅前大通一丁目55番地サーラタワー
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-11-30pass rounding
balance sheet identityconsolidated 2026-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-11-30pass
statement vs summary · net assetsconsolidated 2026-05-31pass
statement vs summary · net income attributable to parentconsolidated 2024-12-01/2025-05-31pass
statement vs summary · net income attributable to parentconsolidated 2025-12-01/2026-05-31pass
statement vs summary · operating cash flowconsolidated 2024-12-01/2025-05-31pass
statement vs summary · operating cash flowconsolidated 2025-12-01/2026-05-31pass
statement vs summary · revenueconsolidated 2024-12-01/2025-05-31pass
statement vs summary · revenueconsolidated 2025-12-01/2026-05-31pass
statement vs summary · total assetsconsolidated 2025-11-30pass
statement vs summary · total assetsconsolidated 2026-05-31pass