Annual report
2734.TEDINET S100XL6L
Period2024-12-01 → 2025-11-30
Filed2026-02-16
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥251.5bn | 2024-12-01 → 2025-11-30 | Cons. | Net sales |
| Revenue | ¥240.5bn | 2023-12-01 → 2024-11-30 | Cons. | Net sales |
| Revenue | ¥242.1bn | 2022-12-01 → 2023-11-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥234.8bn | 2021-12-01 → 2022-11-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥227.9bn | 2020-12-01 → 2021-11-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥7.4bn | 2024-12-01 → 2025-11-30 | Cons. | Operating income |
| Operating income | ¥6.3bn | 2023-12-01 → 2024-11-30 | Cons. | Operating income |
| Ordinary income | ¥9.9bn | 2024-12-01 → 2025-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.2bn | 2023-12-01 → 2024-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2022-12-01 → 2023-11-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.6bn | 2021-12-01 → 2022-11-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.3bn | 2020-12-01 → 2021-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥9.1bn | 2024-12-01 → 2025-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.7bn | 2023-12-01 → 2024-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.9bn | 2024-12-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.2bn | 2023-12-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2022-12-01 → 2023-11-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.7bn | 2021-12-01 → 2022-11-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2020-12-01 → 2021-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥6.0bn | 2024-12-01 → 2025-11-30 | Cons. | Profit loss |
| Net income | ¥5.4bn | 2023-12-01 → 2024-11-30 | Cons. | Profit loss |
| Total assets | ¥218.3bn | at 2025-11-30 | Cons. | Assets |
| Total assets | ¥202.3bn | at 2024-11-30 | Cons. | Assets |
| Total assets | ¥189.3bn | at 2023-11-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥188.4bn | at 2022-11-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥187.5bn | at 2021-11-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥124.8bn | at 2025-11-30 | Cons. | Liabilities |
| Total liabilities | ¥116.7bn | at 2024-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥93.6bn | at 2025-11-30 | Cons. | Net assets |
| Net assets / equity | ¥85.6bn | at 2024-11-30 | Cons. | Net assets |
| Net assets / equity | ¥78.6bn | at 2023-11-30v | Cons. | Net assets |
| Net assets / equity | ¥73.4bn | at 2022-11-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥66.7bn | at 2021-11-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.9bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.4bn | at 2024-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥31.5bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.0bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.5bn | at 2023-11-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2022-11-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥24.2bn | at 2021-11-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥16.2bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥14.2bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.8bn | 2022-12-01 → 2023-11-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.9bn | 2021-12-01 → 2022-11-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥15.8bn | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥12.4bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.3bn | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥5.6bn | 2022-12-01 → 2023-11-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2021-12-01 → 2022-11-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.4bn | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2024-12-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥431m | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2022-12-01 → 2023-11-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.5bn | 2021-12-01 → 2022-11-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥8.8bn | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥91.44 | 2024-12-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.9 | 2023-12-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.46 | 2022-12-01 → 2023-11-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.12 | 2021-12-01 → 2022-11-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.13 | 2020-12-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,428.22 | at 2025-11-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,308.63 | at 2024-11-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,206.92 | at 2023-11-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,128.69 | at 2022-11-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,027.98 | at 2021-11-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 42.0% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.5% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.8% | at 2023-11-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2022-11-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.9% | at 2021-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 6.7% | 2024-12-01 → 2025-11-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2023-12-01 → 2024-11-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2022-12-01 → 2023-11-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2021-12-01 → 2022-11-30v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2020-12-01 → 2021-11-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 4,172 | at 2025-11-30 | Cons. | Number of employees |
| Employees | 3,963 | at 2024-11-30 | Cons. | Number of employees |
| Employees | 3,932 | at 2023-11-30v | Cons. | Number of employees |
| Employees | 3,930 | at 2022-11-30v | Cons. | Number of employees |
| Employees | 4,030 | at 2021-11-30d | Cons. | Number of employees |
| Revenue | ¥3.7bn | 2024-12-01 → 2025-11-30 | Standalone | Operating revenue1 |
| Revenue | ¥3.7bn | 2023-12-01 → 2024-11-30 | Standalone | Operating revenue1 |
| Revenue | ¥4.0bn | 2022-12-01 → 2023-11-30v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥3.4bn | 2021-12-01 → 2022-11-30v | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥2.9bn | 2020-12-01 → 2021-11-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥2.1bn | 2024-12-01 → 2025-11-30 | Standalone | Operating income |
| Operating income | ¥2.1bn | 2023-12-01 → 2024-11-30 | Standalone | Operating income |
| Ordinary income | ¥2.1bn | 2024-12-01 → 2025-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.1bn | 2023-12-01 → 2024-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.4bn | 2022-12-01 → 2023-11-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.8bn | 2021-12-01 → 2022-11-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2020-12-01 → 2021-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.1bn | 2024-12-01 → 2025-11-30 | Standalone | Income before income taxes |
| Profit before tax | ¥2.1bn | 2023-12-01 → 2024-11-30 | Standalone | Income before income taxes |
| Net income | ¥2.2bn | 2024-12-01 → 2025-11-30 | Standalone | Profit loss |
| Net income | ¥2.2bn | 2023-12-01 → 2024-11-30 | Standalone | Profit loss |
| Net income | ¥2.4bn | 2022-12-01 → 2023-11-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2021-12-01 → 2022-11-30v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.7bn | 2020-12-01 → 2021-11-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥113.6bn | at 2025-11-30 | Standalone | Assets |
| Total assets | ¥103.6bn | at 2024-11-30 | Standalone | Assets |
| Total assets | ¥101.1bn | at 2023-11-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥97.2bn | at 2022-11-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥94.0bn | at 2021-11-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥66.8bn | at 2025-11-30 | Standalone | Liabilities |
| Total liabilities | ¥56.8bn | at 2024-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥46.8bn | at 2025-11-30 | Standalone | Net assets |
| Net assets / equity | ¥46.8bn | at 2024-11-30 | Standalone | Net assets |
| Net assets / equity | ¥46.2bn | at 2023-11-30v | Standalone | Net assets |
| Net assets / equity | ¥45.5bn | at 2022-11-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥45.1bn | at 2021-11-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥974m | at 2025-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥855m | at 2024-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥33.83 | 2024-12-01 → 2025-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.21 | 2023-12-01 → 2024-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.78 | 2022-12-01 → 2023-11-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.88 | 2021-12-01 → 2022-11-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.55 | 2020-12-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2024-12-01 → 2025-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-12-01 → 2024-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2022-12-01 → 2023-11-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2021-12-01 → 2022-11-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23 | 2020-12-01 → 2021-11-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥729.28 | at 2025-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥729.45 | at 2024-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥722.57 | at 2023-11-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥713.84 | at 2022-11-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥708.56 | at 2021-11-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 41.2% | at 2025-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2024-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2023-11-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.9% | at 2022-11-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.9% | at 2021-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 4.6% | 2024-12-01 → 2025-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2023-12-01 → 2024-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.3% | 2022-12-01 → 2023-11-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2021-12-01 → 2022-11-30v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.8% | 2020-12-01 → 2021-11-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 66,041,000 | at 2025-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 66,041,000 | at 2024-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 66,041,000 | at 2023-11-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 66,041,000 | at 2022-11-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 66,041,000 | at 2021-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 65 | at 2025-11-30 | Standalone | Number of employees |
| Employees | 65 | at 2024-11-30 | Standalone | Number of employees |
| Employees | 67 | at 2023-11-30v | Standalone | Number of employees |
| Employees | 62 | at 2022-11-30v | Standalone | Number of employees |
| Employees | 66 | at 2021-11-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 148
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-12-01 → 2025-11-30 | ¥61m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-12-01 → 2025-11-30 | ¥117m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-11-30 | 134 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-12-01 → 2025-11-30 | ¥3.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-12-01 → 2025-11-30 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-11-30 | ¥11.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-12-01 → 2025-11-30 | ¥44m |
| Reconciling Itemsreconciling | capex | 2024-12-01 → 2025-11-30 | −¥157m |
| Reconciling Itemsreconciling | depreciation | 2024-12-01 → 2025-11-30 | −¥76m |
| Reconciling Itemsreconciling | revenue | 2024-12-01 → 2025-11-30 | −¥10.3bn |
| Reconciling Itemsreconciling | revenue external | 2024-12-01 → 2025-11-30 | ¥203m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-12-01 → 2025-11-30 | −¥10.5bn |
| Reconciling Itemsreconciling | segment assets | at 2025-11-30 | −¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2024-12-01 → 2025-11-30 | −¥526m |
| Animal Health Care Segmentsreportable segment | capex | 2024-12-01 → 2025-11-30 | ¥278m |
| Animal Health Care Segmentsreportable segment | depreciation | 2024-12-01 → 2025-11-30 | ¥80m |
| Animal Health Care Segmentsreportable segment | employees | at 2025-11-30 | 280 pure |
| Animal Health Care Segmentsreportable segment | revenue | 2024-12-01 → 2025-11-30 | ¥23.4bn |
| Animal Health Care Segmentsreportable segment | revenue external | 2024-12-01 → 2025-11-30 | ¥23.4bn |
| Animal Health Care Segmentsreportable segment | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥2m |
| Animal Health Care Segmentsreportable segment | segment assets | at 2025-11-30 | ¥9.9bn |
| Animal Health Care Segmentsreportable segment | segment profit | 2024-12-01 → 2025-11-30 | −¥566m |
| Car Life Supports Segmentsreportable segment | capex | 2024-12-01 → 2025-11-30 | ¥45m |
| Car Life Supports Segmentsreportable segment | depreciation | 2024-12-01 → 2025-11-30 | ¥304m |
| Car Life Supports Segmentsreportable segment | employees | at 2025-11-30 | 254 pure |
| Car Life Supports Segmentsreportable segment | revenue | 2024-12-01 → 2025-11-30 | ¥18.0bn |
| Car Life Supports Segmentsreportable segment | revenue external | 2024-12-01 → 2025-11-30 | ¥18.0bn |
| Car Life Supports Segmentsreportable segment | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥8m |
| Car Life Supports Segmentsreportable segment | segment assets | at 2025-11-30 | ¥12.1bn |
| Car Life Supports Segmentsreportable segment | segment profit | 2024-12-01 → 2025-11-30 | −¥629m |
| Energy And Solutions Segmentsreportable segment | capex | 2024-12-01 → 2025-11-30 | ¥7.9bn |
| Energy And Solutions Segmentsreportable segment | depreciation | 2024-12-01 → 2025-11-30 | ¥5.3bn |
| Energy And Solutions Segmentsreportable segment | employees | at 2025-11-30 | 1796 pure |
| Energy And Solutions Segmentsreportable segment | revenue | 2024-12-01 → 2025-11-30 | ¥123.9bn |
| Energy And Solutions Segmentsreportable segment | revenue external | 2024-12-01 → 2025-11-30 | ¥120.9bn |
| Energy And Solutions Segmentsreportable segment | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥3.0bn |
| Energy And Solutions Segmentsreportable segment | segment assets | at 2025-11-30 | ¥110.2bn |
| Energy And Solutions Segmentsreportable segment | segment profit | 2024-12-01 → 2025-11-30 | ¥4.3bn |
| Engineering And Maintenance Segmentsreportable segment | capex | 2024-12-01 → 2025-11-30 | ¥301m |
| Engineering And Maintenance Segmentsreportable segment | depreciation | 2024-12-01 → 2025-11-30 | ¥224m |
| Engineering And Maintenance Segmentsreportable segment | employees | at 2025-11-30 | 676 pure |
| Engineering And Maintenance Segmentsreportable segment | revenue | 2024-12-01 → 2025-11-30 | ¥40.1bn |
| Engineering And Maintenance Segmentsreportable segment | revenue external | 2024-12-01 → 2025-11-30 | ¥35.3bn |
| Engineering And Maintenance Segmentsreportable segment | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥4.8bn |
| Engineering And Maintenance Segmentsreportable segment | segment assets | at 2025-11-30 | ¥32.6bn |
| Engineering And Maintenance Segmentsreportable segment | segment profit | 2024-12-01 → 2025-11-30 | ¥3.5bn |
| Housing Segmentsreportable segment | capex | 2024-12-01 → 2025-11-30 | ¥234m |
| Housing Segmentsreportable segment | depreciation | 2024-12-01 → 2025-11-30 | ¥279m |
| Housing Segmentsreportable segment | employees | at 2025-11-30 | 716 pure |
| Housing Segmentsreportable segment | revenue | 2024-12-01 → 2025-11-30 | ¥45.0bn |
| Housing Segmentsreportable segment | revenue external | 2024-12-01 → 2025-11-30 | ¥44.9bn |
| Housing Segmentsreportable segment | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥147m |
| Housing Segmentsreportable segment | segment assets | at 2025-11-30 | ¥30.2bn |
| Housing Segmentsreportable segment | segment profit | 2024-12-01 → 2025-11-30 | ¥912m |
| Property Segmentsreportable segment | capex | 2024-12-01 → 2025-11-30 | ¥3.6bn |
| Property Segmentsreportable segment | depreciation | 2024-12-01 → 2025-11-30 | ¥344m |
| Property Segmentsreportable segment | employees | at 2025-11-30 | 251 pure |
| Property Segmentsreportable segment | revenue | 2024-12-01 → 2025-11-30 | ¥7.9bn |
| Property Segmentsreportable segment | revenue external | 2024-12-01 → 2025-11-30 | ¥7.3bn |
| Property Segmentsreportable segment | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥539m |
| Property Segmentsreportable segment | segment assets | at 2025-11-30 | ¥15.4bn |
| Property Segmentsreportable segment | segment profit | 2024-12-01 → 2025-11-30 | ¥405m |
| —segment total | capex | 2024-12-01 → 2025-11-30 | ¥12.3bn |
| —segment total | depreciation | 2024-12-01 → 2025-11-30 | ¥6.5bn |
| —segment total | employees | at 2025-11-30 | 3973 pure |
| —segment total | revenue | 2024-12-01 → 2025-11-30 | ¥258.2bn |
| —segment total | revenue external | 2024-12-01 → 2025-11-30 | ¥249.7bn |
| —segment total | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥8.5bn |
| —segment total | segment assets | at 2025-11-30 | ¥210.3bn |
| —segment total | segment profit | 2024-12-01 → 2025-11-30 | ¥7.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-12-01 → 2025-11-30 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-12-01 → 2025-11-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-12-01 → 2025-11-30 | ¥261.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-12-01 → 2025-11-30 | ¥251.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-12-01 → 2025-11-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-11-30 | ¥222.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-12-01 → 2025-11-30 | ¥7.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-12-01 → 2024-11-30 | ¥121m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-12-01 → 2024-11-30 | ¥141m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-12-01 → 2024-11-30 | ¥3.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-12-01 → 2024-11-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-11-30 | ¥10.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-12-01 → 2024-11-30 | ¥96m |
| Reconciling Itemsreconciling | capex | 2023-12-01 → 2024-11-30 | −¥277m |
| Reconciling Itemsreconciling | depreciation | 2023-12-01 → 2024-11-30 | −¥107m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-11-30 | −¥10.4bn |
| Reconciling Itemsreconciling | revenue external | 2023-12-01 → 2024-11-30 | ¥195m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-11-30 | −¥10.6bn |
| Reconciling Itemsreconciling | segment assets | at 2024-11-30 | −¥165m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-11-30 | −¥753m |
| Animal Health Care Segmentsreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥28m |
| Animal Health Care Segmentsreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥75m |
| Animal Health Care Segmentsreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥25.5bn |
| Animal Health Care Segmentsreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥25.5bn |
| Animal Health Care Segmentsreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥0 |
| Animal Health Care Segmentsreportable segment | segment assets | at 2024-11-30 | ¥10.7bn |
| Animal Health Care Segmentsreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥138m |
| Car Life Supports Segmentsreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥165m |
| Car Life Supports Segmentsreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥321m |
| Car Life Supports Segmentsreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥17.1bn |
| Car Life Supports Segmentsreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥17.1bn |
| Car Life Supports Segmentsreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥8m |
| Car Life Supports Segmentsreportable segment | segment assets | at 2024-11-30 | ¥11.7bn |
| Car Life Supports Segmentsreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥64m |
| Energy And Solutions Segmentsreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥9.7bn |
| Energy And Solutions Segmentsreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥5.5bn |
| Energy And Solutions Segmentsreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥121.9bn |
| Energy And Solutions Segmentsreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥119.5bn |
| Energy And Solutions Segmentsreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥2.4bn |
| Energy And Solutions Segmentsreportable segment | segment assets | at 2024-11-30 | ¥104.2bn |
| Energy And Solutions Segmentsreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥3.0bn |
| Engineering And Maintenance Segmentsreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥275m |
| Engineering And Maintenance Segmentsreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥197m |
| Engineering And Maintenance Segmentsreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥38.4bn |
| Engineering And Maintenance Segmentsreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥32.7bn |
| Engineering And Maintenance Segmentsreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥5.6bn |
| Engineering And Maintenance Segmentsreportable segment | segment assets | at 2024-11-30 | ¥28.1bn |
| Engineering And Maintenance Segmentsreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥2.6bn |
| Housing Segmentsreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥104m |
| Housing Segmentsreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥114m |
| Housing Segmentsreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥35.6bn |
| Housing Segmentsreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥35.6bn |
| Housing Segmentsreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥20m |
| Housing Segmentsreportable segment | segment assets | at 2024-11-30 | ¥23.5bn |
| Housing Segmentsreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥747m |
| Property Segmentsreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥2.7bn |
| Property Segmentsreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥288m |
| Property Segmentsreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥8.6bn |
| Property Segmentsreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥8.1bn |
| Property Segmentsreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥504m |
| Property Segmentsreportable segment | segment assets | at 2024-11-30 | ¥13.6bn |
| Property Segmentsreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥405m |
| —segment total | capex | 2023-12-01 → 2024-11-30 | ¥12.9bn |
| —segment total | depreciation | 2023-12-01 → 2024-11-30 | ¥6.5bn |
| —segment total | revenue | 2023-12-01 → 2024-11-30 | ¥247.2bn |
| —segment total | revenue external | 2023-12-01 → 2024-11-30 | ¥238.6bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥8.6bn |
| —segment total | segment assets | at 2024-11-30 | ¥191.8bn |
| —segment total | segment profit | 2023-12-01 → 2024-11-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-12-01 → 2024-11-30 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-12-01 → 2024-11-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-12-01 → 2024-11-30 | ¥250.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-12-01 → 2024-11-30 | ¥240.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-11-30 | ¥202.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-12-01 → 2024-11-30 | ¥7.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,026
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)水谷 洋隆 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)松浦 俊行 | |
| Key audit matters consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)株式会社安江工務店の株式取得時における取得価額及びのれんの金額の合理性 | |
| Description including reason kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項「（企業結合等関係）」 | |
| Auditors response kam consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Other information consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information consolidated (text) | FilingDateInstant | Text · Plus | |
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)水谷 洋隆 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)松浦 俊行 | |
| Key audit matters non consolidated (text) | FilingDateInstant | Text · Plus | |
| Overview kam non consolidated (text) | FilingDateInstant | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)関係会社株式の評価 | |
| Description including reason kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項「（重要な会計方針）有価証券の評価基準及び評価方法」 | |
| Reference2 kam non consolidated | FilingDateInstant_Row1Member | Original text (Japanese)注記事項（重要な会計上の見積り） | |
| Auditors response kam non consolidated (text) | FilingDateInstant_Row1Member | Text · Plus | |
| Short description kam non consolidated | FilingDateInstant_Row2Member | Original text (Japanese)株式会社安江工務店の株式取得時における取得価額の合理性 | |
| Same as kam for consolidated fskam non consolidated (text) | FilingDateInstant_Row2Member | Text · Plus | |
| Reference kam non consolidated | FilingDateInstant_Row2Member | Original text (Japanese)注記事項（企業結合等関係） | |
| Other information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Fee related information non consolidated (text) | FilingDateInstant | Text · Plus | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior4YearDuration | 227935000000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration | 234848000000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration | 242059000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 240498000000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration | 251533000000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration | 8312000000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration | 8601000000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration | 7870000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 8193000000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration | 9927000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior4YearDuration | 5262000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior3YearDuration | 5682000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior2YearDuration | 6099000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 5249000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYearDuration | 5870000000 | JPY |
| Comprehensive income (5-year summary) | Prior4YearDuration | 5844000000 | JPY |
| Comprehensive income (5-year summary) | Prior3YearDuration | 7545000000 | JPY |
| Comprehensive income (5-year summary) | Prior2YearDuration | 7052000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 8546000000 | JPY |
| Comprehensive income (5-year summary) | CurrentYearDuration | 10111000000 | JPY |
| Net assets (5-year summary) | Prior4YearInstant | 66699000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |