Quarterly report · Q2
2734.TEDINET S100RD19
Period2022-12-01 → 2023-05-31
Filed2023-07-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥126.0bn | 2022-12-01 → 2023-05-31 | Cons. | Net sales |
| Revenue | ¥234.8bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥118.3bn | 2021-12-01 → 2022-05-31 | Cons. | Net sales |
| Operating income | ¥5.0bn | 2022-12-01 → 2023-05-31 | Cons. | Operating income |
| Operating income | ¥6.2bn | 2021-12-01 → 2022-05-31 | Cons. | Operating income |
| Ordinary income | ¥5.7bn | 2022-12-01 → 2023-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥8.6bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥7.0bn | 2021-12-01 → 2022-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥7.2bn | 2022-12-01 → 2023-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.1bn | 2021-12-01 → 2022-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.7bn | 2022-12-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2022-12-01 → 2023-05-31 | Cons. | Profit loss |
| Net income | ¥4.9bn | 2021-12-01 → 2022-05-31 | Cons. | Profit loss |
| Total assets | ¥185.7bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥188.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥184.9bn | at 2022-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥108.5bn | at 2023-05-31 | Cons. | Liabilities |
| Total liabilities | ¥115.1bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥77.2bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥73.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥71.7bn | at 2022-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.6bn | at 2023-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥23.2bn | at 2023-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.9bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥24.2bn | at 2021-11-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.9bn | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.3bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.1bn | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.9bn | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥660m | 2022-12-01 → 2023-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.5bn | 2021-12-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.8bn | 2021-12-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥74.37 | 2022-12-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.78 | 2023-03-01 → 2023-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.12 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.36 | 2021-12-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.12 | 2022-03-01 → 2022-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.8% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.1% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-12-01 → 2023-05-31 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-12-01 → 2023-05-31 | ¥851m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥884m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-12-01 → 2023-05-31 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-05-31 | −¥5.0bn |
| Reconciling Itemsreconciling | revenue external | 2022-12-01 → 2023-05-31 | ¥72m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-05-31 | −¥5.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-05-31 | −¥184m |
| jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥12.9bn |
| jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥12.9bn |
| jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥0 |
| jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥277m |
| jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥8.8bn |
| jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥8.8bn |
| jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥4m |
| jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | −¥133m |
| jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥72.4bn |
| jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥71.3bn |
| jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥1.1bn |
| jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥4.1bn |
| jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥17.9bn |
| jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥15.0bn |
| jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥2.9bn |
| jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | ¥1.4bn |
| jpcrp040300-q2r_E03408-000Housing Segmentsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥14.9bn |
| jpcrp040300-q2r_E03408-000Housing Segmentsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥14.9bn |
| jpcrp040300-q2r_E03408-000Housing Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥7m |
| jpcrp040300-q2r_E03408-000Housing Segmentsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | −¥400m |
| jpcrp040300-q2r_E03408-000Property Segmentsreportable segment | revenue | 2022-12-01 → 2023-05-31 | ¥2.4bn |
| jpcrp040300-q2r_E03408-000Property Segmentsreportable segment | revenue external | 2022-12-01 → 2023-05-31 | ¥2.1bn |
| jpcrp040300-q2r_E03408-000Property Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥246m |
| jpcrp040300-q2r_E03408-000Property Segmentsreportable segment | segment profit | 2022-12-01 → 2023-05-31 | −¥18m |
| —segment total | revenue | 2022-12-01 → 2023-05-31 | ¥129.3bn |
| —segment total | revenue external | 2022-12-01 → 2023-05-31 | ¥125.1bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥4.2bn |
| —segment total | segment profit | 2022-12-01 → 2023-05-31 | ¥5.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-05-31 | ¥131.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-05-31 | ¥125.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-05-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-05-31 | ¥5.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-12-01 → 2022-05-31 | ¥2.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-12-01 → 2022-05-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥962m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-12-01 → 2022-05-31 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-05-31 | −¥4.8bn |
| Reconciling Itemsreconciling | revenue external | 2021-12-01 → 2022-05-31 | ¥67m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-05-31 | −¥4.9bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-05-31 | −¥289m |
| jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥13.5bn |
| jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥13.5bn |
| jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥0 |
| jpcrp040300-q2r_E03408-000Animal Health Care Segmentsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥514m |
| jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥7.5bn |
| jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥7.5bn |
| jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q2r_E03408-000Car Life Supports Segmentsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥5m |
| jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥60.9bn |
| jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥59.7bn |
| jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥1.2bn |
| jpcrp040300-q2r_E03408-000Energy And Solutions Segmentsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥4.5bn |
| jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥18.2bn |
| jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥15.7bn |
| jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥2.5bn |
| jpcrp040300-q2r_E03408-000Engineering And Maintenance Segmentsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥1.4bn |
| jpcrp040300-q2r_E03408-000Housing Segmentsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥18.5bn |
| jpcrp040300-q2r_E03408-000Housing Segmentsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥18.5bn |
| jpcrp040300-q2r_E03408-000Housing Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥3m |
| jpcrp040300-q2r_E03408-000Housing Segmentsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | ¥211m |
| jpcrp040300-q2r_E03408-000Property Segmentsreportable segment | revenue | 2021-12-01 → 2022-05-31 | ¥2.3bn |
| jpcrp040300-q2r_E03408-000Property Segmentsreportable segment | revenue external | 2021-12-01 → 2022-05-31 | ¥2.1bn |
| jpcrp040300-q2r_E03408-000Property Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥246m |
| jpcrp040300-q2r_E03408-000Property Segmentsreportable segment | segment profit | 2021-12-01 → 2022-05-31 | −¥188m |
| —segment total | revenue | 2021-12-01 → 2022-05-31 | ¥121.0bn |
| —segment total | revenue external | 2021-12-01 → 2022-05-31 | ¥117.1bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥3.9bn |
| —segment total | segment profit | 2021-12-01 → 2022-05-31 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-05-31 | ¥123.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-05-31 | ¥118.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-05-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-05-31 | ¥6.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 614
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | Prior1YearInstant | 267000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 370000000 | JPY |
| Other ca | Prior1YearInstant | 4886000000 | JPY |
| Other ca | CurrentQuarterInstant | 5918000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -206000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -170000000 | JPY |
| Current assets | Prior1YearInstant | 84404000000 | JPY |
| Current assets | CurrentQuarterInstant | 83541000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 20205000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 19838000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 7737000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 7605000000 | JPY |
| Gas pipe net | Prior1YearInstant | 16347000000 | JPY |
| Gas pipe net | CurrentQuarterInstant | 15677000000 | JPY |
| Land | Prior1YearInstant | 33287000000 | JPY |
| Land | CurrentQuarterInstant | 32637000000 | JPY |
| Construction in progress | Prior1YearInstant | 1572000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 1093000000 | JPY |
| Other net ppe | Prior1YearInstant | 1348000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1329000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 80498000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 78181000000 | JPY |
| Goodwill | Prior1YearInstant | 274000000 | JPY |
| Goodwill | CurrentQuarterInstant | 321000000 | JPY |
| Other ia | Prior1YearInstant | 1731000000 | JPY |
| Other ia | CurrentQuarterInstant | 1924000000 | JPY |
| Intangible assets | Prior1YearInstant | 2006000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2245000000 | JPY |
| Investment securities | Prior1YearInstant | 7913000000 | JPY |
| Investment securities | CurrentQuarterInstant | 8240000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 3204000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 2808000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | － | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 1297000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4492000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 3580000000 | JPY |
| Other ioa | Prior1YearInstant | 6358000000 | JPY |
| Other ioa | CurrentQuarterInstant | 6345000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -460000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -497000000 | JPY |
| Investments and other assets | Prior1YearInstant | 21507000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 21776000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 104012000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 102203000000 | JPY |
| Assets | Prior1YearInstant | 188417000000 | JPY |
| Assets | CurrentQuarterInstant | 185745000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 27827000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 24685000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4592000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 4713000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |