Quarterly report · Q1
2734.TEDINET S100QKHZ
Period2022-12-01 → 2023-02-28
Filed2023-04-11
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.2bn | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥234.8bn | 2021-12-01 → 2022-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥58.5bn | 2021-12-01 → 2022-02-28 | Cons. | Net sales |
| Operating income | ¥3.0bn | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-12-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥2.9bn | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥8.6bn | 2021-12-01 → 2022-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.2bn | 2021-12-01 → 2022-02-28 | Cons. | Ordinary income |
| Profit before tax | ¥2.9bn | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2021-12-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.7bn | 2021-12-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.2bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-12-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥189.1bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥188.4bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥186.0bn | at 2022-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥114.8bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥115.1bn | at 2022-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥74.3bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥73.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥68.8bn | at 2022-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.1bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥24.2bn | at 2022-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥30.59 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.12 | 2021-12-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.23 | 2021-12-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.2% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.3% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-12-01 → 2023-02-28 | ¥887m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-12-01 → 2023-02-28 | ¥441m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥446m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-12-01 → 2023-02-28 | ¥22m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-02-28 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue external | 2022-12-01 → 2023-02-28 | ¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-02-28 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-02-28 | −¥75m |
| jpcrp040300-q1r_E03408-000Animal Health Care Segmentsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥5.8bn |
| jpcrp040300-q1r_E03408-000Animal Health Care Segmentsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥5.8bn |
| jpcrp040300-q1r_E03408-000Animal Health Care Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥0 |
| jpcrp040300-q1r_E03408-000Animal Health Care Segmentsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥109m |
| jpcrp040300-q1r_E03408-000Car Life Supports Segmentsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥4.3bn |
| jpcrp040300-q1r_E03408-000Car Life Supports Segmentsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥4.3bn |
| jpcrp040300-q1r_E03408-000Car Life Supports Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥2m |
| jpcrp040300-q1r_E03408-000Car Life Supports Segmentsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥86m |
| jpcrp040300-q1r_E03408-000Energy And Solutions Segmentsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥39.6bn |
| jpcrp040300-q1r_E03408-000Energy And Solutions Segmentsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥39.1bn |
| jpcrp040300-q1r_E03408-000Energy And Solutions Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥484m |
| jpcrp040300-q1r_E03408-000Energy And Solutions Segmentsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥2.9bn |
| jpcrp040300-q1r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥8.2bn |
| jpcrp040300-q1r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥7.0bn |
| jpcrp040300-q1r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E03408-000Engineering And Maintenance Segmentsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | ¥565m |
| jpcrp040300-q1r_E03408-000Housing Segmentsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥6.4bn |
| jpcrp040300-q1r_E03408-000Housing Segmentsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥6.4bn |
| jpcrp040300-q1r_E03408-000Housing Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥2m |
| jpcrp040300-q1r_E03408-000Housing Segmentsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥342m |
| jpcrp040300-q1r_E03408-000Property Segmentsreportable segment | revenue | 2022-12-01 → 2023-02-28 | ¥1.2bn |
| jpcrp040300-q1r_E03408-000Property Segmentsreportable segment | revenue external | 2022-12-01 → 2023-02-28 | ¥1.0bn |
| jpcrp040300-q1r_E03408-000Property Segmentsreportable segment | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥125m |
| jpcrp040300-q1r_E03408-000Property Segmentsreportable segment | segment profit | 2022-12-01 → 2023-02-28 | −¥43m |
| —segment total | revenue | 2022-12-01 → 2023-02-28 | ¥65.5bn |
| —segment total | revenue external | 2022-12-01 → 2023-02-28 | ¥63.7bn |
| —segment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥1.8bn |
| —segment total | segment profit | 2022-12-01 → 2023-02-28 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-12-01 → 2023-02-28 | ¥66.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-12-01 → 2023-02-28 | ¥64.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-12-01 → 2023-02-28 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-12-01 → 2023-02-28 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-12-01 → 2022-02-28 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-12-01 → 2022-02-28 | ¥564m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥445m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-12-01 → 2022-02-28 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2021-12-01 → 2022-02-28 | −¥2.1bn |
| Reconciling Itemsreconciling | revenue external | 2021-12-01 → 2022-02-28 | ¥27m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-12-01 → 2022-02-28 | −¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-12-01 → 2022-02-28 | −¥150m |
| jpcrp040300-q1r_E03408-000Animal Health Care Segmentsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥6.4bn |
| jpcrp040300-q1r_E03408-000Animal Health Care Segmentsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥6.4bn |
| jpcrp040300-q1r_E03408-000Animal Health Care Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥0 |
| jpcrp040300-q1r_E03408-000Animal Health Care Segmentsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥199m |
| jpcrp040300-q1r_E03408-000Car Life Supports Segmentsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥3.7bn |
| jpcrp040300-q1r_E03408-000Car Life Supports Segmentsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥3.7bn |
| jpcrp040300-q1r_E03408-000Car Life Supports Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥2m |
| jpcrp040300-q1r_E03408-000Car Life Supports Segmentsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥9m |
| jpcrp040300-q1r_E03408-000Energy And Solutions Segmentsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥31.3bn |
| jpcrp040300-q1r_E03408-000Energy And Solutions Segmentsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥30.8bn |
| jpcrp040300-q1r_E03408-000Energy And Solutions Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥483m |
| jpcrp040300-q1r_E03408-000Energy And Solutions Segmentsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥2.6bn |
| jpcrp040300-q1r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥8.3bn |
| jpcrp040300-q1r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥7.2bn |
| jpcrp040300-q1r_E03408-000Engineering And Maintenance Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥1.0bn |
| jpcrp040300-q1r_E03408-000Engineering And Maintenance Segmentsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥412m |
| jpcrp040300-q1r_E03408-000Housing Segmentsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥8.8bn |
| jpcrp040300-q1r_E03408-000Housing Segmentsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥8.8bn |
| jpcrp040300-q1r_E03408-000Housing Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥1m |
| jpcrp040300-q1r_E03408-000Housing Segmentsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | ¥39m |
| jpcrp040300-q1r_E03408-000Property Segmentsreportable segment | revenue | 2021-12-01 → 2022-02-28 | ¥1.0bn |
| jpcrp040300-q1r_E03408-000Property Segmentsreportable segment | revenue external | 2021-12-01 → 2022-02-28 | ¥891m |
| jpcrp040300-q1r_E03408-000Property Segmentsreportable segment | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥124m |
| jpcrp040300-q1r_E03408-000Property Segmentsreportable segment | segment profit | 2021-12-01 → 2022-02-28 | −¥136m |
| —segment total | revenue | 2021-12-01 → 2022-02-28 | ¥59.5bn |
| —segment total | revenue external | 2021-12-01 → 2022-02-28 | ¥57.9bn |
| —segment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥1.6bn |
| —segment total | segment profit | 2021-12-01 → 2022-02-28 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-12-01 → 2022-02-28 | ¥60.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-12-01 → 2022-02-28 | ¥58.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-12-01 → 2022-02-28 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-12-01 → 2022-02-28 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 426
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 8025000000 | JPY |
| Capital stock | CurrentQuarterInstant | 8025000000 | JPY |
| Capital surplus | Prior1YearInstant | 25281000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 25293000000 | JPY |
| Retained earnings | Prior1YearInstant | 38076000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 39037000000 | JPY |
| Treasury stock | Prior1YearInstant | -1480000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1480000000 | JPY |
| Shareholders equity | Prior1YearInstant | 69902000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 70875000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 518000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 647000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 587000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 494000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1003000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 951000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2109000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2094000000 | JPY |
| Non controlling interests | Prior1YearInstant | 1342000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1360000000 | JPY |
| Net assets | Prior1YearInstant | 73355000000 | JPY |
| Net assets | CurrentQuarterInstant | 74330000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 188417000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 189082000000 | JPY |
| Net sales | Prior1YTDDuration | 58455000000 | JPY |
| Net sales | CurrentYTDDuration | 64154000000 | JPY |
| Cost of sales | Prior1YTDDuration | 43081000000 | JPY |
| Cost of sales | CurrentYTDDuration | 48704000000 | JPY |
| Gross profit | Prior1YTDDuration | 15374000000 | JPY |
| Gross profit | CurrentYTDDuration | 15450000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 12352000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12445000000 | JPY |
| Operating income | Prior1YTDDuration | 3021000000 | JPY |
| Operating income | CurrentYTDDuration | 3004000000 | JPY |
| Interest income noi | Prior1YTDDuration | 17000000 | JPY |
| Interest income noi | CurrentYTDDuration | 29000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 29000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 31000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 97000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 24000000 | JPY |
| Subsidy income noi | Prior1YTDDuration | 105000000 | JPY |
| Subsidy income noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 171000000 | JPY |
| Other noi | CurrentYTDDuration | 148000000 | JPY |
| Non operating income | Prior1YTDDuration | 420000000 | JPY |
| Non operating income | CurrentYTDDuration | 233000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 35000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 49000000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | 162000000 | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 280000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |